Waterways puts much emphasis on cash flow when it plans for capital investments. The company chose its discount rate of 8% based on the rate of return it must pay its owners and creditors. Using that rate, Waterways then uses different methods to determine the best decisions for making capital outlays.
In 2017 Waterways is considering buying five new backhoes to replace the backhoes it now has. The new backhoes are faster, cost less to run, provide for more accurate trench digging, have comfort features for the operators, and have 1-year maintenance agreements to go with them. The old backhoes are working just fine, but they do require considerable maintenance. The backhoe operators are very familiar with the old backhoes and would need to learn some new skills to use the new backhoes.
The following information is available to use in deciding whether to purchase the new backhoes.
Old Backhoes New Backhoes
Purchase cost when new $90,000 $200,000
Salvage value now $42,000
Investment in major overhaul needed in next year
$55,000
Salvage value in 8 years $15,000 $90,000
Remaining life 8 years
Net cash flow generated each year $30,425 $43,900
Evaluate in the following ways whether to purchase the new equipment or overhaul the old equipment. Using the net present value method for buying new or keeping the old. (For calculation purposes, use 5 decimal places as displayed in the factor table provided. If the net present value is negative, use either a negative sign preceding the number e-g -45 or parentheses eg (45). Round final answer to 0 decimal places, e.g. 5,275.)
NPV of New + Old Backhoes
Payback period of New + Old Backhoes
Profitability Index of New + Old Backhoes
IRR of New + Old Backhoes