Wolsey Industries Inc. expects to maintain the same inventories at the end of 2014 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during 2014. A summary report of these estimates is as follows:

It is expected that 21,875 units will be sold at a price of $ 160 a unit. Maximum sales within the relevant range are 27,000 units.

Instructions
1. Prepare an estimated income statement for 2014.
2. What is the expected contribution margin ratio?
3. Determine the break- even sales in units and dollars.
4. Construct a cost- volume- profit chart indicating the break- even sales.
5. What is the expected margin of safety in dollars and as a percentage of sales?
6. Determine the operatingleverage.

Estimated Fixed Cost Estimated Variable Cost (per unit sold) Production costs: 40 20 $200,000 Selling expenses: Advertising... 40,000 12,000 7,600 Administrative expenses Miscellaneous administrative expense Total.... 10,000 13,400 $525,000 $120