1) Calculate the indicated amounts and financial ratios for Big Apple Enterprises.

3) ___43000__What is the company's Gross Profit in 2011?
4) __________What is the company's Gross Margin in 2011?
5) __________What is the company's Operating Profit (EBIT) in 2011?
6) __________What was the company's  Pretax Income in 2011? (EBT)
7) __________How much Income Tax did they pay in 2011?
8) __________What was the company's  Net Income in 2011?
9) __________What was the company's NOPAT in 2011?
10) _________What was the company's Times Interest Earned in 2011?
11) _________What was the company's Profit Margin in 2011?
12) _________What was the Company's Return on Assets in 2011?
13) _________What was the company's Return on Equity in 2011?
14) _________What is the company's Current Ratio in 2011?
15) _________What is the company's Quick Ratio in 2011?
16) _________What is the company's  Total Asset Turnover Ratio in 2011?
17) _________What is the company's Inventory Turnover Ratio in 2011?
18) _________What is the company's Day's Sales Outstanding (DSO)  in 2011 assuming 365 days per year?
19) _________What was the company’s rate of Asset Growth Between 2010 and 2011
20) _________What was the company’s rate of Sales Growth Between 2010 and 2011?
21) _________What were the company's Net Operating Working Capital in 2011?
22) _________What was the company's Operating Capital in 2011?
23) _________What was the company's Debt to Equity Ratio in 2011?
24) _________What was the company's Equity Multiplier in 2011?
25) _________What was the company's Return on Invested Capital (ROIC) in 2011?
26) _________What was the company's Earnings Per Share in 2011?
27) _________What was the company's Price/Earnings Ratio in 2011?
28) _________What was the company's Dividend Payout Ratio in 2011?
29) _________What were the Dividends Per Share in 2011?
30)  _________What was the Dividend Yield in 2011?

Transcribed Image Text:

Big Apple Enterprises 2010 2011 Total Assets 50000 65000 Inventories 6000 9000 19000 Receivables 20000 Cash 3000 4000 Net Fixed Assets 22000 32000 Current Liabilities 10000 12000 Debt 20000 25000 Equity 20000 28000 100000 Revenues 150000 Cost of Goods Sold 76000 107000 12000 SG&A 27000 Interest Expense 1600 2000 40% Tax Rate 35% Number of Shares Outstanding 10,000 13,000 $9.50 Share Price $8.00 Dividends Paid 2,500 3,500 1) Common size the balance sheet 2010 2011 Total Assets 50000 100.0% 65000 100.0% Inventories 6000 12.0% 9000 13.8% Receivables 19000 38.0% 20000 30.8% Cash 3000 6.0% 4000 6.2% Net Fixed Assets 22000 44.0% 32000 49.2% Current Liabilities 10000 20.0% 12000 18.5% Debt 20000 40.0% 25000 38.5% Equity Total liabilities and Equity 20000 40.0% 50000' 100.0% 28000 43.1% 65000 100.0% 2) Common size the income statement 2010 2011 Revenues 100000 100.0% 150000 100.0% Cost of Goods Sold 76000 76.0% 107000 71.3% Gross profit 24000' 24.0% 43000 28.7% SG&A 12000 12.0% 27000 18.0% EBIT 12000' 12.0% 16000 10.7% Interest Expense 1600 1.6% 2000 1.3% EBT 10400' 10.4% 14000 9.3% Income tax 4160 4.2% 4900 3.3% Net profit 6240 6.24% 9100 6.07%