Brown limited is considering the financial viability of an investment project. The internal rate of return for

Question:

Brown limited is considering the financial viability of an investment project. The internal rate of return for the project is 13%. While this rate is higher than the market rate, the management would like to compare it to the company's current cost of capital. You have been provided with the following information and asked to calculate the weight average cost of capital.

The company issued 2,000 six year semi-annual bonds two years ago with a face value of $1,000 and coupon rate of 8%. The bonds are currently trading at $1150. The company also have a 9% term loan with an outstanding principal of $750,000. The only other component of debt is a $1.2 million 7.5% mortgage.

The company have three components of equity including;

Retained earnings of $800,000

Ordinary shares par value $3.00$6 million

14% preference shares par value $5.00$2 million

Additional Information:

The ordinary shares are currently trading at $4.25 while the Preference shares are trading at $5.50.

Return on government bonds is 4%, the market risk premium 7% and the growth rate in dividends has been consistently 3% over the past six years. A consultant has estimated the company to have a beta of 1.4.

Dividends paid per ordinary share last year was $0.75

Corporate tax rate is 35%

The bonds are currently trading for $1150 per bond

Interest on the term loan is 9% and the Mortgage 7.5%.

Calculate the weighted average cost of capital for Brown Limited using the market valuation approach. (In calculating the cost of ordinary shares you should use the average based on the dividend growth and capital asset pricing model (CAPM) - show your workings).

Internal Rate of Return
Internal Rate of Return of IRR is a capital budgeting tool that is used to assess the viability of an investment opportunity. IRR is the true rate of return that a project is capable of generating. It is a metric that tells you about the investment... Capital Asset Pricing Model
The Capital Asset Pricing Model (CAPM) describes the relationship between systematic risk and expected return for assets, particularly stocks. The CAPM is a model for pricing an individual security or portfolio. For individual securities, we make use of the security market line (SML) and its... Cost Of Capital
Cost of capital refers to the opportunity cost of making a specific investment . Cost of capital (COC) is the rate of return that a firm must earn on its project investments to maintain its market value and attract funds. COC is the required rate of... Coupon
A coupon or coupon payment is the annual interest rate paid on a bond, expressed as a percentage of the face value and paid from issue date until maturity. Coupons are usually referred to in terms of the coupon rate (the sum of coupons paid in a... Dividend
A dividend is a distribution of a portion of company’s earnings, decided and managed by the company’s board of directors, and paid to the shareholders. Dividends are given on the shares. It is a token reward paid to the shareholders for their... Face Value
Face value is a financial term used to describe the nominal or dollar value of a security, as stated by its issuer. For stocks, the face value is the original cost of the stock, as listed on the certificate. For bonds, it is the amount paid to the... Par Value
Par value is the face value of a bond. Par value is important for a bond or fixed-income instrument because it determines its maturity value as well as the dollar value of coupon payments. The market price of a bond may be above or below par,...