McPherson Construction Supply Company is developing its annual financial statements at December 31, 2011. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Additional Data:
a. Bought equipment for cash, $21,000.
b. Paid $6,000 on the long-term note payable.
c. Issued new shares of stock for $16,000 cash.
d. Dividends of $10,000 were declared and paid in cash.
e. Other expenses included depreciation, $5,000; wages, $20,000; taxes, $6,000; other, $6,800.
f. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, 2011.
2. Evaluate the statement of cashflows.

Transcribed Image Text:

2011 2010 Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation $ 34,000 29,000 28,000 38,000 100,000 (25.000) $170,000 45,000 31,000 121,000 (30,000) $201.000 Accounts payable Wages payable Note payable, long-term Contributed capital Retained earnings $36,000 1,200 38,000 88,600 37,200 $201,000 S 27,000 1,400 44,000 72,600 25,000 S170,000 Income statement for 2011 Sales Cost of goods sold Other expenses $130,000 70,000 37.800 $ 22.200 Net income