NewBank started its first day of operations with $6 million in capital. $100 million in checkable deposits is received. The bank issues a $25 million commercial loan and another $25 million in mortgages, with the following terms:
● Mortgages: 100 standard 30-year fixed-rate mortgages with a nominal annual rate of 5.25% each for $250,000
● Commercial loan: 3-year loan, simple interest paid monthly at 0.75% per month
If required reserves are 8%, what do the bank balance sheets look like? Ignore any loan loss reserves.