On January 1, 2010, Porter Company purchased an 80% interest in the capital stock of Salem Company for $850,000. At that time, Salem Company had capital stock of $550,000 and retained earnings of $80,000. Porter Company uses the partial equity method to record its investment in Salem Company. Differences between the fair value and the book value of the identifiable assets of Salem Company were as follows:

Fair Value in Excess of Book Value

Equipment............$130,000

Land..............65,000

Inventory..............40,000

The book values of all other assets and liabilities of Salem Company were equal to their fair values on January 1, 2010. The equipment had a remaining life of five years on January 1, 2010. The inventory was sold in 2010.

Salem Company’s net income and dividends declared in 2010 and 2011 were as follows:

Year 2010 Net Income of $100,000; Dividends Declared of $25,000

Year 2011 Net Income of $110,000; Dividends Declared of $35,000

Required:

A. Present the eliminating/adjusting entries needed on the consolidated worksheet for the year ended December 31, 2010. (It is not necessary to prepare the worksheet.)

B. Present the eliminating/adjusting entries needed on the consolidated worksheet for the year ended December 31, 2011. (It is not necessary to prepare the worksheet.)

Use the following financial data for 2012 for requirements C through G.

Continue Next Page

Required:
C. Although no goodwill impairment was reflected at the end of 2010 or 2011, the goodwill impairment test conducted at December 31, 2012 revealed implied goodwill from Salem to be only $150,000. The impairment has not been recorded in the books of the parent. Prepare a t-account calculation of the controlling and noncontrolling interests in consol- idated income for the year ended December 31, 2012.
D. Prepare a consolidated financial statements workpaper for the year ended December31, 2012.
E. Prepare a consolidated statement of financial position and a consolidated income statement for the year ended December 31, 2012.
F. Describe the effect on the consolidated balances if Salem Company uses the LIFO cost flow assumption in pricing its inventory and there has been no decrease in ending inventory quantities since 2010.
G. Prepare an analytical calculation of consolidated retained earnings for the year ended
December 31,2012.

Transcribed Image Text:

Porter Company Salem Compar 450,000 $1,100,000 136,000 1,236,000 900,000 40,000 60,000 1,000,000 236,000 Sales Equity in subsidiary income 450,000 200,000 30,000 50,000 280,000 17(),()()() Total revenue Cost of goods sold Depreciation expense Other expenses Total cost and expense Net income $ 1/1 Retained earnings Net income Dividends declared 12/31 Retained earnings Cash Accounts receivable Inventory Investment in Salem Company Land Plant and equipment 620,000 236,000 (90,000) 766,000 s 70,000 260,000 240,000 1,058,000 230,000 170,000 60,000 340,000 65,000 190,000 175,000 320,000 280,000 $1,988,0001,030,000 110,000 30,000 550,000 840,000 360,000 Total assets ccounts payable Notes payable Capital stock Retained eanings 132,000 90,000 1,000,000 766,000 1,988,000 Total liabilities and equity