On January 1, 2012, Travers Company acquired 90 percent of Yarrow Company's outstanding stock for $720,000. The 10 percent non-controlling interest had an assessed fair value of $80,000 on that date. Any acquisition-date excess fair value over book value was attributed to an unrecorded customer list developed by Yarrow with a remaining life of 15 years.

On the same date, Yarrow acquired an 80 percent interest in Stookey Company for $344,000. At the acquisition date, the 20 percent non-controlling interest fair value was $86,000. Any excess fair value was attributed to a fully amortized copyright that had a remaining life of 10 years. Although both investments are accounted for using the initial value method, neither Yarrow nor Stookey have distributed dividends since the acquisition date. Travers has a policy to pay cash dividends each year equal to 40 percent of operating earnings. Reported income totals for 2012 follow:

Travers Company . . . . . . . . . . . . . . . $300,000

Yarrow Company. . . . . . . . . . . . . . . 160,000

Stookey Company . . . . . . . . . . . . . . 120,000

Following are the 2013 financial statements for these three companies. Stookey has transferred numerous amounts of inventory to Yarrow since the takeover amounting to $80,000 (2012) and $100,000 (2013). These transactions include the same markup applicable to Stookey's outside sales. In each year, Yarrow carried 20 percent of this inventory into the succeeding year before disposing of it. An effective tax rate of 45 percent is applicable to all companies.

a. Prepare the business combination's 2013 consolidation worksheet; ignore income tax effects.
b. Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2013.
c. Determine the amount of Stookey's income tax on a separate tax return for 2013.
d. Based on the answers to requirements (b) and (c), what journal entry does this combination make to record 2013 income tax?

Transcribed Image Text:

Stookey Company Company (900,000) $ (600,000) (500,000) 260,000 140,000 (320,000) (200,000) (100,000) (700,000) (600,000) $(300,000) (320,000) 200,000 100,000) Travers Yarrow Company Sales Cost of goods sold Operating expenses 480,000 100,000 320,000 80,000 Net income Retained earnings, 1/1/13. Net income (above) Dividends paid 128,000 Retained earnings, 12/31/13 Current assets. Investment in Yarrow Company Investment in Stookey Company Land, buildings, and equipment (net) (892,000) (800,000) (400,000) S444,000 380,000 280,000 720,000 344,000 949,000 836,000 52000 Total assets Liabilities. Common stock Retained earnings, 12/31/13 2,113,000 $1,560,000 800,000 (721,000) 460,000) $(200,000) (500,000) (892,000) 300,000)(200,000) (800,000) 400,000) Total liabilities and equities 2,113,000) $(1,560,000) $(800,000)