On September 1, 2011, A Company purchased 100 percent of the voting stock of B Company for $480,000 in cash. The separate condensed balance sheets immediately after the purchase were as follows:

Prepare a work sheet for preparing the consolidated balance sheet immediately after A Company acquired control of B Company. Assume that any excess cost of A Company’s investment in the subsidiary over book value is attributable to goodwill from consolidation.

Transcribed Image Text:

A Company S1,103,000 480,000 S1,583,000 B Company $544,500 Other asscts Investment in B Company Total assets Liabilities Common stock Retained carnings Total liabilities and stockholders' equity $544,500 S 435,500 500,000 647,500 S1,583,000 94,500 150,000 300,000 $544,500