Solitaire Company€™s fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable expenses and $21,000 fixed expenses. Actual expenses include $27,000 fixed expenses. Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" sign in yourresponse.)

Transcribed Image Text:

Fixed Budget 8,400 S 420,000 Actual Results 10,800 S 540,000 378,000 S 162.000 Variances Sales (in units) Sales (in dollars) Total expenses Income from operations S 120,000 F 63,000 U S 57,000 F 315,000 S 105,000