Refer to Figure 11.5: Which is the most expensive subcontract for this project? How much were the costs for the general contractor's crews for item 4?

Figure 11.5

Transcribed Image Text:

Division 1 2 3 4 5 6 7 Work Gen'l Conditions Site work Concrete Masonry Metals Wood & Plastics Thermal & Moisture protection Doors & Windows 8 9 Finishes 10 Specialties 11 Equipment 12 Furnishings 13 Special Const 14 Conveying Systems 15 Mechanical 16 Electrical SUBTOTALS Sales tax @ 7.75% Payroll tax @36% SUBTOTALS Overhead @ 5% SUBTOTAL Profit @ 3.5% TOTAL ESTIMATE Materials $72,340.00 $46,560.00 $4,320.00 $3,675.00 $76,540.00 $66,800.00 $0.00 $0.00 $4,300.00 $3,200.00 $234,000.00 $176,000.00 $0.00 $34,566.00 Labor $0.00 $6,400.00 $0.00 $0.00 $1,240.00 $0.00 $0.00 $0.00 $0.00 $22,311.00 $0.00 $5.430.00 $0.00 $0.00 $765.00 $0.00 $0.00 $0.00 $433,706.00 $324,741.00 $33,612.21 $0.00 $0.00 $116,906.76 $467,318.21 $441,647.76 Equipment Subcontracts $2,040.00 $0.00 $2,200.00 $162,500.00 $4,323.00 $0.00 $0.00 $0.00 $0.00 $0.00 $56,400.00 $0.00 $0.00 $76,000.00 $0.00 $2,211.00 $0.00 $220,000.00 $0.00 $0.00 $0.00 $1,200.00 $0.00 $0.00 $0.00 $0.00 $0.00 $52,000.00 $0.00 $78,000.00 $0.00 $86.775.00 Total $0.00 $0.00 $120,940.00 $172,695.00 $147,663.00 $56,400.00 $7,500.00 $410,000.00 $76,000.00 $59,088.00 $220,000.00 $11,830.00 $0.00 $0.00 $3,205.00 $52,000.00 $78,000.00 $86,775.00 $9,763.00 $733,886.00 $1,502,096.00 $0.00 $33,612.21 $0.00 $116,906.76 $9,763.00 $733,886.00 $1,652,614.97 $82,630.74 $1,735,245.71 $60,733.57 $1,795,979.28