be determined. In the present case the sponsor will pay $17.915, the same price as that used to value management’s rollover. Determine how many shares the sponsor needs to buy in order to close the funding gap. At this point, the numbers may not add up exactly but you should continue entering data. If needed, you can fine-tune Sources and Uses later on.