A The following are the financial statements of D Limited, a wholesaling company, for the year ended
Question:
A The following are the financial statements of D Limited, a wholesaling company, for the year ended 31 December:
\begin{tabular}{|c|c|c|c|c|}
\hline Income Statements & 2013 & 2013 & 2014 & \begin{tabular}{l}
2014 \\
f 000
\end{tabular} \\
\hline Revenue - credit sales & 2,200 & & 2,640 & \\
\hline \begin{tabular}{l}
cash sales \\
Cost of sales
\end{tabular} & 200 & \begin{tabular}{l}
2,400 \\
$(1,872)$
\end{tabular} & 160 & \begin{tabular}{l}
2,800 \\
$(2,212)$
\end{tabular} \\
\hline \begin{tabular}{l}
Gross profit \\
Distribution costs \\
Administration expenses
\end{tabular} & & \begin{tabular}{c}
528 \\
$(278)$ \\
$(112)$ \\
\end{tabular} & & \begin{tabular}{r}
588 \\
$(300)$ \\
$(114)$ \\
\end{tabular} \\
\hline \begin{tabular}{l}
Operating profit \\
Interest payable \\
Profit before tax
\end{tabular} & & \begin{tabular}{r}
138 \\
138 \\
\end{tabular} & & \begin{tabular}{r}
174 \\
$(32)$ \\
142 \\
\end{tabular} \\
\hline Statements of Financial Position as at 31 December & \begin{tabular}{l}
2013 \\
$£ 000$
\end{tabular} & \begin{tabular}{l}
2013 \\
$£ 000$
\end{tabular} & \begin{tabular}{l}
2014 \\
$£ 000$
\end{tabular} & \begin{tabular}{l}
2014 \\
$£ 000$
\end{tabular} \\
\hline Tangible non-current assets & & 220 & & 286 \\
\hline \begin{tabular}{l}
Current assets: Inventory \\
Accounts receivable
\end{tabular} & \begin{tabular}{l}
544 \\
384
\end{tabular} & & \begin{tabular}{l}
660 \\
644
\end{tabular} & \\
\hline Total assets & 8 & $\frac{936}{1,156}$ & 110 & $\frac{1,414}{1,700}$ \\
\hline \begin{tabular}{l}
Current liabilities: \\
Trade accounts payable \\
Non-current liabilities
\end{tabular} & 256 & & 338 & \\
\hline Loan notes & $工$ & \begin{tabular}{l}
$(256)$ \\
900 \\
\end{tabular} & $\underline{320}$ & $\frac{(658)}{\underline{1,042}}$ \\
\hline
\end{tabular}
The following information should be taken into consideration.
1 You may assume that:
(i) the range of products sold by D Limited remained unchanged over the two years;
(ii) the company managed to acquire its products in 2014 at the same prices as it acquired them for in 2013;
(iii) the effects of any inflationary aspects have been taken into account in the figures.
2 Ignore taxation.
3 All calculations must be shown to one decimal place.
You are required, using the information above, to assess and comment briefly on the company, from the point of view of:
(a) profitability;
(b) liquidity.
Step by Step Answer:
Frank Woods Business Accounting Volume 2
ISBN: 9780273767923
12th Edition
Authors: Frank Wood, Ph.D. Sangster, Alan