Proudie, Slope and Thome were in partnership sharing profits and losses in the ratio 3 : 1 The draft statement of financial position of the partnership as at 31 May 2016 is shown below:

1 Proudie decided to retire on 31 May 2016. However, Slope and Thorne agreed to form a new partnership out of the old one, as from 1 June 2016. They agreed to share profits and losses in the same ratio as in the old partnership.
2 Upon the dissolution of the old partnership, it was agreed that the following adjustments were to be made to the partnership statement of financial position as at 31 May 2016.

(a) Land and buildings were to be revalued at £200,000.

(b) Furniture was to be revalued at £5,000.

(c) Proudie agreed to take over one of the motor vehicles at a value of £4,000, the remaining motor vehicles being revalued at £10,000.

(d) Inventory was to be written down by £5,000.

(e) A bad debt of £2,000 was to be written off, and the allowance for doubtful debts was then to be adjusted so that it represented 5 per cent of the then outstanding trade accounts receivable as at 31 May 2016.

(f) A further accrual of £3,000 for office expenses was to be made.
(g) Professional charges relating to the dissolution were estimated to be £1,000.

3 It has not been the practice of the partners to carry goodwill in the books of the partnership, but on the retirement of a partner it had been agreed that goodwill should be taken into account.
Goodwill was to be valued at an amount equal to the average annual profits of the three years expiring on the retirement. For the purpose of including goodwill in the dissolution arrangement when Proudie retired, the net profits for the last three years were as follows:

The net profit for the year to 31 May 2016 had been calculated before any of the items listed in 2 above were taken into account. The net profit was only to be adjusted for items listed in lid), 2

(e) and 2

(f) above.
4 Goodwill is not to be carried in the books of the new partnership.
5 It was agreed that Proudie's old loan of £8,000 should be repaid to him on 31 May 2016, but any further amount owing to him as a result of the dissolution of the partnership should be left as a long-term loan in the books of the new partnership.
6 The partners' current accounts were to be closed and any balances on them as at 31 May 2016 were to be transferred to their respective capital accounts.

Required:

(a) Prepare the revaluation account as at 31 May 2016.

(b) Prepare the partners' capital accounts as at the date of dissolution of the partnership, and bring down any balances on them in the books of the new partnership.

(c) Prepare Slope and Thome's statement of financial position as at 1 June 2016.

Transcribed Image Text:

Non-current assets Land and buildings Furniture Motor vehicles Current assets Inventory Trade accounts receivable Less Allowance for doubtful debts Prepayments Cash 000 Cost 000 Depreciation 000 Net book value 200 40 160 30 18 12 60 40 20 290 98 192 23 42 (1) 41 20 2 10 76 268 Total assets Current liabilities Trade accounts payable Accruals Non-current liabilities Loan - Proudie Total liabilities Net assets 53 15 18 8 (26) 242 Capital accounts Proudie 100 Slope 60 Thorne 40 200 Current accounts Proudie 24 Slope 10 Thorne Total capital 8 - 42 242