The shareholders’ equity accounts of Tmao Inc. at December 31, 2020, are as follows:

Preferred shares, $3 noncumulative,

unlimited number authorized, 4,000 issued ................................. $400,000
Common shares, unlimited number

authorized, 160,000 issued ............................................................... 800,000
Retained earnings .............................................................................. 450,000
Accumulated other comprehensive loss ......................................... (50,000)

Tmao has a 35% income tax rate. During the following fiscal year, ended December 31, 2021, the company had the following transactions and events:

Feb. 1 Repurchased 10,000 common shares for $40,000.

July 12 Announced a 2-for-1 preferred stock split. The market price of the preferred shares at the date of announcement was $150.

Dec. 1 Declared the annual cash dividend ($1.50 post-split) to the preferred shareholders of record on January 10, 2022, payable on January 31, 2022.

18 Declared a 10% stock dividend to common shareholders of record at December 20, distributable on January 12, 2022. The fair value of the common shares was $12 per share.

31 Determined that for 2021, profi t before income tax was $350,000 and other comprehensive income, net of income tax expense of $35,000, was $65,000.

Instructions

Prepare a statement of changes in shareholders’ equity for the year ended December 31, 2021.

Taking It Further

How does comprehensive income impact the shareholders’ equity in the balance sheet? Is this the same for companies following ASPE?