Use the information in Exercise 14-12 to prepare the journal entries for Eagle to record the notes
Question:
Use the information in Exercise 14-12 to prepare the journal entries for Eagle to record the note’s issuance and each of the four payments.
Data From Exercise 14-12
On January 1, 2021, Eagle Company borrows $100,000 cash by signing a four-year, 7% installment note. The note requires four equal payments of $29,523, consisting of accrued interest and principal on December 31 of each year from 2021 through 2024. Prepare an amortization table for this installment note like the one in Exhibit 14.12.
Data From Exhibit 14.12
EXHIBIT 14.12 Payments Installment Note Amortization Schedule (A) (B) (C) (C) (D) (E) Debit Debit Credit Interest Notes Ending Beginning Expense 8% x (A) Payable (D) – (B) + Cash Balance Period Ending Date Balance (computed) (A) – (C) Excel: Installment note payments. (1) 12/31/2021 $60,000 $4,800 $ 18,482 $23,282 $41,518 A B 1 Rate per period (2) 12/31/2022 41,518 3,321 19,961 23,282 21,557 8% 2 Number of periods (3) 12/31/2023 21,557 1,725 21,557 23,282 3 Loan amount $60,000 $9,846 $60,000 $69,846 4 Loan payments =-PMT(B1,B2,B3)=$23,282- Decreasing Accrued Interest Increasing Principal Component Equal Cash Payments Excel: Principal portion of payments. A B 1 Rate per period 2021 $4,800 $18,482 8% Interest Number of periods * 2022 $3,321 $19,961 3 Loan amount $60,000 Principal 4 Period Principal 2023 $1,725 $21,557 $5,000 $15,000 $25,000 6. 2 *Table B.3 in Appendix B is used to compute the dollar amount of three payments that equal the initial note balance of $60,000 at 8% =-PPMT(B1,A5,B2,B3)=$18,482- interest. We go to Table B.3, row 3, and across to the 8% column, where the present value factor is 2.5771. The dollar amount is then =-PPMT(B1,A6,B2,B3)-$19,961- computed by solving the following equation. The amount is computed by dividing $60,000 by 2.5771, yielding $23,282. Table Present Value Factor Dollar Amount Present Value =-PPMT(B1,A7,82.B3)=$21,557 B.3 2.5771 ? $60,000 End of Year
Step by Step Answer:
Solution Journal Entries Date Accounts and Explanation Debit Credit 112017 Cash 100000 Notes Pa...View the full answer
Related Video
An amortization schedule (sometimes called an amortization table) is a table detailing each periodic payment on an amortizing loan. Each calculation done by the calculator will also come with an annual and monthly amortization schedule above. Each repayment for an amortized loan will contain both an interest payment and payment towards the principal balance, which varies for each pay period. An amortization schedule helps indicate the specific amount that will be paid towards each, along with the interest and principal paid to date, and the remaining principal balance after each pay period
Students also viewed these Business questions
-
Use the information in Exercise C-10 (if completed, you can also use your solution to Exercise C-11) to prepare an October 31 balance sheet for Tech Talk.
-
Use the information in Exercise 28 except assume that Kahil Mfg. uses FIFO costing. Prepare a schedule showing the August 2013 computation of FIFO equivalent units of production and cost per...
-
Use the information in Exercise 14-14 to prepare the journal entries for Eagle to record the loan on January 1, 2013, and the four payments from December 31, 2013, through December 31, 2016. In...
-
For publicly traded companies, the Sarbanes-Oxley Act prescribes fines and prison time for knowingly falsifying financial information. Further, investors of the company may be able to successfully...
-
A frictionless piston/cylinder is loaded with a linear spring, spring constant 100 kN/m and the piston cross-sectional area is 0.1 m2. The cylinder initial volume of 20 L contains air at 200 kPa and...
-
Classic Corporation began operations in 2010. After issuing its common stock to the public, Classic Corporation completed the following treasury stock transactions: a. Purchased 2,000 shares of the...
-
Dean Foods Company, a food and beverage company headquartered in Dallas, Texas, is one of the nations largest processors and direct-to-store distributors of fluid milk. Consistent with U.S. GAAP,...
-
Borman Corporation manufactures in separate processes refrigerators and freezers for homes. In each process, materials are entered at the beginning and conversion costs are incurred uniformly....
-
Materials inventory consists of the costs of direct and indirect materials that have not yet entered the manufacturing process
-
Identify each of the items shown in the left column of the following table as being an upstream, a midstream, or a downstream cost by placing an X in the one of the columns to the right of the items...
-
Refer to the lease details in Problem 14-12B. Assume that this lease is classified as an operating lease instead of a finance lease. Required 1. Prepare the January 1 journal entry at the start of...
-
Valdez issues $450,000 of 13%, four-year bonds dated January 1, 2021, that pay interest semiannually on June 30 and December 31. They are issued at $493,608 when the market rate is 10%. Required 1....
-
What are some of the behaviors that draw the most criticism in marketing practice?
-
Describe the most important capital budgeting techniques and how they are used to arrive at investment decisions. Name at least two capital budgeting techniques (for example, NPV, IRR, Payback...
-
Discuss the financial system design and which design is good for India - Which is best for Indiaa Market based financial system, or a bank based financial system?
-
The Musicians' Guild has 949 members and three representatives. Calculate the Huntington-Hill number for the Musicians' Guild. What is the Huntington-Hill number for the Musicians' Guild? (Round to...
-
I am to set up a money market hedge for a small firm, for the interest rate, should I look for central bank interest rate, money market rate, or the bank lending/deposit rate?
-
A steam condenser employed in a power plant handles 35,000 kg of dry air per hour and saturated steam at 50 C. The cooling water enters the condenser at 15 C and leaves at 25 C. The tubes (made of...
-
Listed below are the annual costs (dollars) of tuition and fees at the 10 most expensive colleges in the United States for a recent year (based on data from U.S. News & World Report). The colleges...
-
Rowland Textile Inc. manufactures two products: sweatshirts and T-shirts. The manufacturing process involves two activities: cutting and sewing. Expected overhead costs and cost drivers are as...
-
Mo-Kan Company incurs a $6 per unit cost for Product A, which it currently manufactures and sells for $9 per unit. Instead of manufacturing and selling this product, the company can purchase Product...
-
Memory Lane Company can sell all units of computer memory X and Y that it can produce, but it has limited production capacity. It can produce four units of X per hour or three units of Y per hour,...
-
Kirk Company sells bikes for $600 each. The company currently sells 7,500 bikes per year and could make as many as 10,000 bikes per year. The bikes cost $450 each to make; $300 in variable costs per...
-
Data for the month-end adjustments are as follows: a-b Merchandise inventory at February 28, $45,484. record in the General ledger
-
Neo Drones Inc. ( NDI ) reported net income of $ 1 0 0 million in 2 0 2 2 , after interest expenses of $ 1 0 million. The corporate tax rate was 3 0 % . It reported depreciation of $ 1 0 million in...
-
Greg owes two debt payments a payment of $ 5 6 2 7 that was due in 1 0 months ago and a payment of $ 1 5 7 0 due in 8 months. If Greg makes a payment now, what would this payment be if money is worth...
Study smarter with the SolutionInn App