Flexible Budgeting The master budget at Hamilton, Inc., last period called for sales of 90,000 units at \($24\) each. The costs were estimated to be \($10\) variable per unit and \($600,000\) fixed. During the period, actual production and actual sales were 92,000 units. The selling price was \($24.30\) per unit. Variable costs were \($11.80\) per unit. Actual fixed costs were \($600,000\) .

Required 

Prepare a flexible budget for Hamilton.