Kari had Canada Student Loans totalling $3800 when she completed her program at Niagara College in December. She had enough savings at the end of June to pay the interest that had accrued during the six-month grace period. Kari made arrangements with the National Student Loans Service Centre to start end-of-month payments of $60 in July. She chose the fixed-interest-rate option (at prime plus 5%) when the prime rate was at 2.7%. Prepare a loan repayment schedule up to and including the September 30 payment.