Lansbury Inc. had the statement of financial position shown below at December 31, 2021.

During 2022, the following occurred.

1. Lansbury Inc. sold part of its investment portfolio for $15,000. This transaction resulted in a gain of $3,400 for the firm. The company classifies its investments as non-trading equity.

2. A tract of land was purchased for $18,000 cash.

3. Long-term notes payable in the amount of $16,000 were retired before maturity by paying $16,000 cash.

4. An additional $20,000 in ordinary shares were issued at par.

5. Dividends totalling $8,200 were declared and paid to shareholders.

6. Net income for 2022 was $32,000 after allowing for depreciation of $11,000.

7. Land was purchased through the issuance of $30,000 in bonds.

8. At December 31, 2022, Cash was $32,000, Accounts Receivable was $41,600, and Accounts Payable remained at $30,000.

Instructions

a. Prepare a statement of cash flows for 2022.

b. Prepare a statement of financial position as it would appear at December 31, 2022.

c. How might the statement of cash flows help the user of the financial statements? Compute free cash flow and two cash flow ratios.

Transcribed Image Text:

Lansbury Inc. Statement of Financial Position December 31, 2021 $ 32,000 Share capital-ordinary $100,000 81,000 Retained earnings Investments Plant assets (net) 23,200 Land 40,000 Long-term notes payable 41,000 Accounts receivable 21,200 Accounts payable 30,000 Cash 20,000 $194,200 $194,200