The comparative financial statements of Stratum Ltd are shown below and on the next page. STRATUM LTD

Question:

The comparative financial statements of Stratum Ltd are shown below and on the next page.


STRATUM LTD

Comparative Statements of Profit or Loss

for the years ended 30 June

($000)



Note


2017


2016


Revenue

Expenses, excluding finance costs

Finance costs

2

4


$

16 000

13 705

     —


$

13 750

11 965

      —


Profit before income tax expense

Income tax expense




2 295

    878



1 785

    535


Profit



$

 1 417


$

 1 250



STRATUM LTD

Comparative Statements of Financial Position

as at 30 June

($000)



2017


2016


Current assets

Cash and cash equivalents

Trade and other receivables

Inventories


$


80

380

   770



$


100

335

   720


Total current assets


1 230



1 155


Non-current assets

Other financial assets

Property, plant and equipment



140

3 400




160

2 785


Total non-current assets


3 540



2 945


Total assets


4 770



4 100


Current liabilities

Trade and other payables (Note 14)



   505




   500


Total current liabilities


   505



   500


Non-current liabilities

Long-term borrowings



1 750




1 750


Total non-current liabilities


1 750



1 750


Total liabilities


2 255



2 250


Net assets

$

2 515


$

1 850


Equity

Share capital

Retained earnings


$


1 600

   915



$


1 500

   350


Total equity

$

2 515


$

1 850


STRATUM LTD

Statements of Changes in Equity

for the years ended 30 June

($000)


Share capital

Ordinary:

Balance at start of period

Issue of share capital



$



1 500

   100




$



1 500

    —



Balance at end of period


1 600



1 500



Retained earnings

Balance at start of period

Total recognised profit for the period

Dividend paid — ordinary



350

1 417

  (852




)




(


200

1 250

 1 100




)


Balance at end of period

$

   915


$

   350




Notes to the financial statements ($000)

Note 2:

Revenue

2017

2016


Sales revenue (net)

$16 000

$13 750

Note 4:

Expenses




Cost of sales

9 000

8 850


Selling and distribution expenses

2 150

1 730


Administration expenses

1 925

1 385

Note 14:

Payables




Trade creditors

395

360


Other creditors and accruals

110

140


Required

A.   Calculate the changes in the financial statements from 2017 to 2016 in both dollar amounts and percentages.

B.   Prepare common size financial statements for 2017 and 2016.

C.   Comment on any relationships revealed by the horizontal and vertical analyses.

Financial Statements
Financial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial...
Distribution
The word "distribution" has several meanings in the financial world, most of them pertaining to the payment of assets from a fund, account, or individual security to an investor or beneficiary. Retirement account distributions are among the most...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Accounting

ISBN: 978-1118608227

9th edition

Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett

Question Posted: