The comparative financial statements of Stratum Ltd are shown below and on the next page. STRATUM LTD
Question:
The comparative financial statements of Stratum Ltd are shown below and on the next page.
STRATUM LTD Comparative Statements of Profit or Loss for the years ended 30 June ($000) | ||||||||
Note | 2017 | 2016 | ||||||
Revenue Expenses, excluding finance costs Finance costs | 2 4 | $ | 16 000 13 705 — | $ | 13 750 11 965 — | |||
Profit before income tax expense Income tax expense | 2 295 878 | 1 785 535 | ||||||
Profit | $ | 1 417 | $ | 1 250 |
STRATUM LTD Comparative Statements of Financial Position as at 30 June ($000) | ||||||
2017 | 2016 | |||||
Current assets Cash and cash equivalents Trade and other receivables Inventories | $ | 80 380 770 | $ | 100 335 720 | ||
Total current assets | 1 230 | 1 155 | ||||
Non-current assets Other financial assets Property, plant and equipment | 140 3 400 | 160 2 785 | ||||
Total non-current assets | 3 540 | 2 945 | ||||
Total assets | 4 770 | 4 100 | ||||
Current liabilities Trade and other payables (Note 14) | 505 | 500 | ||||
Total current liabilities | 505 | 500 | ||||
Non-current liabilities Long-term borrowings | 1 750 | 1 750 | ||||
Total non-current liabilities | 1 750 | 1 750 | ||||
Total liabilities | 2 255 | 2 250 | ||||
Net assets | $ | 2 515 | $ | 1 850 | ||
Equity Share capital Retained earnings | $ | 1 600 915 | $ | 1 500 350 | ||
Total equity | $ | 2 515 | $ | 1 850 |
STRATUM LTD Statements of Changes in Equity for the years ended 30 June ($000) | |||||||
Share capital Ordinary: Balance at start of period Issue of share capital | $ | 1 500 100 | $ | 1 500 — | |||
Balance at end of period | 1 600 | 1 500 | |||||
Retained earnings Balance at start of period Total recognised profit for the period Dividend paid — ordinary | 350 1 417 (852 | ) | ( | 200 1 250 1 100 | ) | ||
Balance at end of period | $ | 915 | $ | 350 |
Notes to the financial statements ($000) | |||
Note 2: | Revenue | 2017 | 2016 |
Sales revenue (net) | $16 000 | $13 750 | |
Note 4: | Expenses | ||
Cost of sales | 9 000 | 8 850 | |
Selling and distribution expenses | 2 150 | 1 730 | |
Administration expenses | 1 925 | 1 385 | |
Note 14: | Payables | ||
Trade creditors | 395 | 360 | |
Other creditors and accruals | 110 | 140 |
Required
A. Calculate the changes in the financial statements from 2017 to 2016 in both dollar amounts and percentages.
B. Prepare common size financial statements for 2017 and 2016.
C. Comment on any relationships revealed by the horizontal and vertical analyses.
Financial StatementsFinancial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial... Distribution
The word "distribution" has several meanings in the financial world, most of them pertaining to the payment of assets from a fund, account, or individual security to an investor or beneficiary. Retirement account distributions are among the most...
Step by Step Answer:
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett