The financial statements of Triathlon Ltd are provided below and overleaf. Triathlon LTD Comparative Statements of Financial

Question:

The financial statements of Triathlon Ltd are provided below and overleaf.



Triathlon LTD

Comparative Statements of Financial Position

as at 30 June



2017

2016

Changes




CURRENT ASSETS

Bank bills (due 31 July)

Deposits at call

Accounts receivable

Allowance for doubtful debts

Trade bills receivable

Inventory

Prepaid expenses


$   15 000

83 000

262 000

(14 500)

15 000

503 000

   40 000


$        —

41 000

208 000

(11 500)

12 000

477 600

   45 000


$  15 000

42 000

54 000

(3 000)

3 000

25 400

   (5 000)





  903 500

  772 100

 131 400




NON-CURRENT ASSETS

Shares in Tin Ltd

Buildings (cost)

Accumulated depreciation – buildings

Equipment (cost)

Accumulated depreciation – equipment

Land (cost)


225 000

1 950 000

(505 000)

890 500

(289 500)

   500 000


375 000

1350 000

(469 000)

760 500

(348 000)

  500 000


(150 000)

600 000

(36 000)

130 000

58 500

          0





2 771 000

2 168 500

602 500





3 674 500

2 940 600

733 900




CURRENT LIABILITIES

Bank overdraft

Accounts payable

Trade bills payable

Expenses payable

Interest payable

Dividend payable

Current tax liability


63 000

426 500

7 000

33 750

25 000

180 000

    77 300


107 000

448 000

9 600

29 500

22 500

195 000

   64 500


(44 000)

(21 500)

(2 600)

4 250

2 500

(15 000)

   12 800





  812 550

  876 100

  (63 550)




NON-CURRENT LIABILITIES

Mortgage loan

Debentures


180 000

   800 000


100 000

   600 000


80 000

 200 000





980 000

   700 000

 280 000





1 792 550

1 576 100

 216 450




NET ASSETS

$1 881 950

$1 364 500

$517 450




EQUITY

Share capital

Retained earnings


$1 129 500

   752 450


$  889 500

   475 000


$240 000

 277 450





$1 881 950

$1 364 500

$ 517 450












triathlon LTD

Statement of Profit or Loss and Other Comprehensive Income

for the year ended 30 June 2017



INCOME

Sales revenue (net)

Dividends received

Proceeds from sale of share investment

Proceeds from sale of equipment

Discount received



$6 580 000

43 000

245 000

94 000

     12 750







Total income





$6 974 750




EXPENSES

Cost of sales

Carrying amount of shares sold

Carrying amount of equipment sold

Depreciation expense – equipment

Depreciation expense – buildings

Interest expense

Bad debts expense

Discount allowed

Other expenses



3 475 000

150 000

15 000

46 500

36 000

73 000

14 650

5 250

2 411 100













6 226 500




Profit before income tax

Income tax expense





748 250

  290 800




Profit





$  457 450














triathlon LTD

Statement of Changes in Equity

for the year ended 30 June 2017




Share capital

Other reserves

Retained earnings


Total




Balance at 1/7/16

Total comprehensive income for the period

Dividends declared

Issue of share capital


$  889 500




   240 000


$475 000


457 450

(180 000)


$1 364 500


457 450

(180 000)

  240 000




Balance at 30/6/17


$1 129 500


$ 752 450


$1 881 950














Additional information

During the year ended 30 June 2017, Triathlon Ltd entered into the following transactions relevant to the preparation of the statement of cash flows:

(a) Building additions were completed at a cost of $600000 cash.

(b) New equipment was purchased at a cost of $250000; $150000 was paid in cash and the balance covered by arranging a long-term mortgage loan with Running Finance Ltd.

(c) Equipment with a cost of $120 000 and accumulated depreciation of $105 000 was sold for $94 000 cash.

(d) Shares in Bike Ltd were sold for $245 000 cash.

(e) Debentures (9%) were issued at nominal value for cash, $200 000.

(f)  An additional 40 000 ordinary shares were issued for cash for $6 per share.

(g) A cash dividend of $195 000 was paid during the year.

(h) $20 000 of mortgage due 30 June 2017 was repaid during the year.

(i)  The company pays tax in four instalments, and the first three instalments have been paid in relation to the current year.

(j)  The bank overdraft facility is used as part of the company’s everyday cash management facilities.


Required

A. Prepare a statement of cash flows in accordance with accounting standards using the direct method.

B. Prepare notes to the statement to (1) reconcile cash at end shown in the statement of cash flows to the figures in the statement of financial position and (2) reconcile the net cash from operating activities to profit.

C. Comment on the company’s cash flows during the year ended 30 June 2017 and cash position at 30 June 2017.

D. Discuss whether accounting standards should allow the option to prepare the statement of cash flows using the direct or indirect method.

Financial Statements
Financial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial...
Dividend
A dividend is a distribution of a portion of company’s earnings, decided and managed by the company’s board of directors, and paid to the shareholders. Dividends are given on the shares. It is a token reward paid to the shareholders for their...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Accounting

ISBN: 978-1118608227

9th edition

Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett

Question Posted: