Prepare flexible budgets for planning (Learning Objective 1)

Logiclik sells its main product, ergonomic mouse pads, for $11 each. Its variable cost is $5 per pad. Fixed expenses are $200,000 per month for volumes up to 60,000 pads. Above 60,000 pads, monthly fixed expenses are $250,000.

Prepare a monthly flexible budget for the product, showing sales, variable expenses, fixed expenses, and operating income or loss for volume levels of 40,000, 50,000, and 70,000 pads.