Bamboo You, Inc. This company manufactures bamboo picture frames that sell for \($20\) each. Each frame requires 4 linear feet of bamboo, which costs \($1.50\) per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages \($10.00\) per hour.

Bamboo You has the following inventory policies:

Ending finished goods inventory should be 40 percent of the next month’s sales. Ending raw materials inventory should be 30 percent of the next month’s production. Expected unit sales (frames) for the upcoming months follow:

Variable manufacturing overhead is incurred at a rate of \($0.25\) per unit produced. Annual fixed manufacturing overhead is estimated to be \($7,200\) (\($600\) per month) for an expected production of 4,000 units for the year. Selling and administrative expenses are estimated at \($650\) per month plus \($0.60\) per unit sold.

Required:

Prepare the following for Bamboo You, Inc., for the second quarter (April, May, and June). Include each month as well as the quarter 2 total for each budget.

1. Sales budget.

2. Production budget.

3. Raw materials purchases budget.

4. Direct labor budget.

5. Manufacturing overhead cost budget.

6. Budgeted cost of goods sold.

7. Selling and administrative expenses budget.

Transcribed Image Text:

March 275 April 250 May June 300 400 July 375 August 425