Zeller Company estimates that 2020 sales will be $40,000 in quarter 1, $48,000 in quarter 2, and $58,000 in quarter 3. Cost of goods sold is 50% of sales. Management desires to have ending finished goods inventory equal to 10% of the next quarter's expected cost of goods sold.

Prepare merchandise purchases budget.

Instructions

Prepare a merchandise purchases budget by quarter for the first six months of 2020.