This problem uses the financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019
Question:
This problem uses the financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 from Problem 6.
a. Calculate Genatron’s dollar amount of net working capital in each year.
b. Calculate the current ratio and the acid-test ratio in each year.
c. Calculate the average collection period and the inventory-turnover ratio in each year.
d. What changes in the management of Genatron’s current assets seem to have occurred between the two years?
Data from problem 6
Financial statements for the Genatron Manufacturing Corporation for 2020 and 2019 are shown in the text.
Balance sheet ASSETS | 2020 | 2019 | |
Cash | $40,000 | $50,000 | |
Accts. receivable | 260,000 | 200,000 | |
Inventory | 500,000 | 450,000 | |
Total current assets | 800,000 | 700,000 | |
Fixed assets, net | 400,000 | 300,000 | |
Total assets LIABILITIES AND EQUITY | $1,200,000 | $1,000,000 | |
Accts. payable | $170,000 | $130,000 | |
Bank loan | 90,000 | 90,000 | |
Accruals | 70,000 | 50,000 | |
Total current liabilities | 330,000 | 270,000 | |
Long-term debt, 12% | 400,000 | 300,000 | |
Common stock, $10 par | 300,000 | 300,000 | |
Capital surplus | 50,000 | 50,000 | |
Retained Earnings | 120,000 | 80,000 | |
Income statement | 2020 | 2019 | |
Net sales | $1,500,000 | $1,300,000 | |
Cost of goods sold | 900,000 | 780,000 | |
Gross profit | 600,000 | 520,000 | |
Expenses: general and administrative | 150,000 | 150,000 | |
Marketing | 150,000 | 130,000 | |
Depreciation | 53,000 | 40,000 | |
Interest | 57,000 | 45,000 | |
Earnings before taxes | 190,000 | 155,000 | |
Income taxes | 76,000 | 62,000 | |
Net income | $114,000 | $93,000 |
Step by Step Answer:
Introduction To Finance Markets, Investments, And Financial Management
ISBN: 978-1119561170
17th Edition
Authors: Ronald W. Melicher, Edgar A. Norton