Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Additional data as of December 31, 2004: Inventory = $100,000; Total assets = $900,000; Common stockholders' equity = $540,000 1. Compute the following listed ratios

Additional data as of December 31, 2004: Inventory = $100,000; Total assets = $900,000; Common stockholders' equity = $540,000


1. Compute the following listed ratios for 2006 and 2005 showing supporting calculations.

a. Current ratio

b. Debt to total Assets

c. Times interest earned

d. Inventory turnover

e. Profit margin ratio

f. Return on common stockholders' equity

g. Return on assets


Perform horizontal and vertical analysis on Westward’s financial statements, show your results.


Westward Corporation

Balance Sheet

Year 2006




Assets

Amount

Amount

Current assets



Cash and temporary



Investments

$ 30,000


Accounts receivable

$ 70,000


Inventories

$ 120,000


Total current assets

$ 220,000


Property, plant, and



equipment (net)

$ 780,000


Total assets


$ 1,000,000




Liabilities and Stockholders' Equity



Current liabilities

$ 80,000


Long-term liabilities

$ 300,000


Common stockholders' equity

$ 620,000


Total liabilities and stockholders' equity


$ 1,000,000


Westward Corporation

Income Statement

For the Year Ended December 31, 2006




Revenues


$ 2,000,000

Expenses



Cost of goods sold

$ 1,080,000


Selling and administrative



expenses

$ 495,000


Interest expense

$ 30,000


Total expenses


$ 1,605,000

Income before income taxes


$ 395,000

Income tax expense


$ 140,000

Net income


$ 255,000


Westward Corporation

Balance Sheet

Year 2005




Assets

Amount

Amount

Current assets



Cash and temporary



investments

$ 40,000


Accounts receivable

$ 90,000


Inventories

$ 150,000


Total current assets

$ 280,000


Property, plant, and



equipment (net)

$ 800,000


Total assets


$ 1,080,000




Liabilities and Stockholders' Equity



Current liabilities

$ 140,000


Long-term liabilities

$ 320,000


Common stockholders' equity

$ 620,000


Total liabilities and stockholders' equity

$ 1,080,000


Westward Corporation

Income Statement

For the Year Ended December 31, 2005




Revenues


$ 2,500,000

Expenses



Cost of goods sold

$ 1,750,000


Selling and administrative



expenses

$ 500,000


Interest expense

$ 30,000


Total expenses


$ 2,280,000

Income before income taxes


$ 220,000

Income tax expense


$ 77,000

Net income


$ 143,000


Step by Step Solution

3.47 Rating (160 Votes )

There are 3 Steps involved in it

Step: 1

Compute the following listed ratios for 2006 and 2005 showing supporting calculations 2006 2005 Formula a Current ratio 275 200 Current Ratio Current ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Earl K. Stice, James D. Stice

18th edition

538479736, 978-1111534783, 1111534780, 978-0538479738

More Books

Students also viewed these Accounting questions

Question

What is the two-class method? Discuss.

Answered: 1 week ago