Question
Additional data as of December 31, 2004: Inventory = $100,000; Total assets = $900,000; Common stockholders' equity = $540,000 1. Compute the following listed ratios
Additional data as of December 31, 2004: Inventory = $100,000; Total assets = $900,000; Common stockholders' equity = $540,000
1. Compute the following listed ratios for 2006 and 2005 showing supporting calculations.
a. Current ratio
b. Debt to total Assets
c. Times interest earned
d. Inventory turnover
e. Profit margin ratio
f. Return on common stockholders' equity
g. Return on assets
Perform horizontal and vertical analysis on Westward’s financial statements, show your results.
Westward Corporation | ||
Balance Sheet | ||
Year 2006 | ||
| | |
Assets | Amount | Amount |
Current assets | | |
Cash and temporary | | |
Investments | $ 30,000 | |
Accounts receivable | $ 70,000 | |
Inventories | $ 120,000 | |
Total current assets | $ 220,000 | |
Property, plant, and | | |
equipment (net) | $ 780,000 | |
Total assets | | $ 1,000,000 |
| | |
Liabilities and Stockholders' Equity | | |
Current liabilities | $ 80,000 | |
Long-term liabilities | $ 300,000 | |
Common stockholders' equity | $ 620,000 | |
Total liabilities and stockholders' equity | | $ 1,000,000 |
Westward Corporation | ||
Income Statement | ||
For the Year Ended December 31, 2006 | ||
| | |
Revenues | | $ 2,000,000 |
Expenses | | |
Cost of goods sold | $ 1,080,000 | |
Selling and administrative | | |
expenses | $ 495,000 | |
Interest expense | $ 30,000 | |
Total expenses | | $ 1,605,000 |
Income before income taxes | | $ 395,000 |
Income tax expense | | $ 140,000 |
Net income | | $ 255,000 |
Westward Corporation | ||
Balance Sheet | ||
Year 2005 | ||
| | |
Assets | Amount | Amount |
Current assets | | |
Cash and temporary | | |
investments | $ 40,000 | |
Accounts receivable | $ 90,000 | |
Inventories | $ 150,000 | |
Total current assets | $ 280,000 | |
Property, plant, and | | |
equipment (net) | $ 800,000 | |
Total assets | | $ 1,080,000 |
| | |
Liabilities and Stockholders' Equity | | |
Current liabilities | $ 140,000 | |
Long-term liabilities | $ 320,000 | |
Common stockholders' equity | $ 620,000 | |
Total liabilities and stockholders' equity | $ 1,080,000 |
Westward Corporation | ||
Income Statement | ||
For the Year Ended December 31, 2005 | ||
| | |
Revenues | | $ 2,500,000 |
Expenses | | |
Cost of goods sold | $ 1,750,000 | |
Selling and administrative | | |
expenses | $ 500,000 | |
Interest expense | $ 30,000 | |
Total expenses | | $ 2,280,000 |
Income before income taxes | | $ 220,000 |
Income tax expense | | $ 77,000 |
Net income | | $ 143,000 |
Step by Step Solution
3.47 Rating (160 Votes )
There are 3 Steps involved in it
Step: 1
Compute the following listed ratios for 2006 and 2005 showing supporting calculations 2006 2005 Formula a Current ratio 275 200 Current Ratio Current ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started