Question
Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for numbers to
Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for numbers to be subtracted. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.) LOOK BELOW FOR INCOME STAT AND ADDITIONAL INFO
Energy Plus, Inc.
Income Statement
Year Ended September 30, 2016
Sales Revenue $235,000
Cost of Goods Sold 99,000
Gross Profit 136,000
Operating Expenses:
Salaries Expense $58,000
Depreciation Expense—Plant Assets 24,000
Total Operating Expenses 82,000
Net Income Before Income Taxes 54,000
Income Tax Expense 7,000
Net Income $ 47,000
a. Acquisition of plant assets is $123,000. Of this amount, $110,000 is paid in cash and $13,000 by signing a note payable.
b. Cash receipt from sale of land totals $27,000. There was no gain or loss.
c. Cash receipts from issuance of common stock total $28,000.
d. Payment of note payable is $12,000.
e. Payment of dividends is $8,000.
f. From the balance sheet:
| September 30 | ||
| 2016 | | 2015 |
Cash | $32,000 | | $17,000 |
Accounts Receivable | 42,000 | | 54,000 |
Merchandise Inventory | 97,000 | | 94,000 |
Plant Assets | 183,000 | | 60,000 |
Accumulated Depreciation | (39,000) | | (15,000) |
Land | 58,000 | | 85,000 |
Accounts Payable | 35,000 | | 21,000 |
Accrued Liabilities | 13,000 | | 17,000 |
Notes Payable (long-term) | 13,000 | | 12,000 |
Common Stock, no par | 34,000 | | 6,000 |
Retained Earnings | 278,000 | | 239,000 |
Step by Step Solution
3.53 Rating (153 Votes )
There are 3 Steps involved in it
Step: 1
Statement of Cash Flow Particulars Amount Total Amount Income 4700000 Adju...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started