Required information

Skip to question

$[$The following information applies to the questions displayed below.$]$

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company$$s financial statements, including comparing Lydex$$s performance to its major competitors. The company$$s financial statements for the last two years are as follows:

Lydex Company

Comparative Balance Sheet

This Year Last Year

Assets

Current assets:

Cash $ $1,020,000$ $ $1,260,000$

Marketable securities $0300,000$

Accounts receivable, net $2,940,0002,040,000$

Inventory $3,660,0002,100,000$

Prepaid expenses $270,000210,000$

Total current assets $7,890,0005,910,000$

Plant and equipment, net $9,640,0009,110,000$

Total assets $ $17,530,000$ $ $15,020,000$

Liabilities and Stockholders' Equity

Liabilities:

Current liabilities $ $4,070,000$ $ $3,100,000$

Note payable, $10\%3,700,0003,100,000$

Total liabilities $7,770,0006,200,000$

Stockholders' equity:

Common stock, $$75$ par value $7,500,0007,500,000$

Retained earnings $2,260,0001,320,000$

Total stockholders' equity $9,760,0008,820,000$

Total liabilities and stockholders' equity $ $17,530,000$ $ $15,020,000$

Lydex Company

Comparative Income Statement and Reconciliation

This Year Last Year

Sales $($all on account$)$ $ $15,920,000$ $ $14,180,000$

Cost of goods sold $12,736,00010,635,000$

Gross margin $3,184,0003,545,000$

Selling and administrative expenses $1,014,0001,628,000$

Net operating income $2,170,0001,917,000$

Interest expense $370,000310,000$

Net income before taxes $1,800,0001,607,000$

Income taxes $(30\%)540,000482,100$

Net income $1,260,0001,124,900$

Common dividends $320,000562,450$

Net income retained $940,000562,450$

Beginning retained earnings $1,320,000757,550$

Ending retained earnings $ $2,260,000$ $ $1,320,000$

To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company$$s industry:

Current ratio $2\mathrm{.}3$

Acid$-$test ratio $1\mathrm{.}1$

Average collection period $32$ days

Average sale period $60$ days

Return on assets $9\mathrm{.}9\%$

Debt$-$to$-$equity ratio $0\mathrm{.}7$

Times interest earned ratio $5\mathrm{.}9$

Price$-$earnings ratio $10$

$3.$ You decide, finally, to assess the company$$s liquidity and asset management. For both this year and last year, compute:

a$.$ Working capital.

b$.$ The current ratio. $($Round your final answers to $2$ decimal places.$)$

c$.$ The acid$-$test ratio. $($Round your final answers to $2$ decimal places.$)$

d$.$ The average collection period. $($The accounts receivable at the beginning of last year totaled $$1,730,000.)($Use $365$ days in a year. Round your intermediate calculations and final answers to $2$ decimal place.$)$

e$.$ The average sale period. $($The inventory at the beginning of last year totaled $$2,090,000.)($Use $365$ days in a year. Round your intermediate calculations and final answers to $2$ decimal place.$)$

f$.$ The operating cycle. $($Round your intermediate calculations and final answers to $2$ decimal place.$)$

g$.$ The total asset turnover. $($The total assets at the beginning of last year totaled $$13,130,000.)($Round your final answers to $2$ decimal places.$)$