0 Garlington Technologies Inc.'s 2018 financial statements are shown below: Balance Sheet as of December 31, 2018 Cash $ 180,000 Accounts payable $360,000 Receivables 360,000 Notes payable 156,000 Inventories 720,000 Line of credit Total current assets $1,260,000 Accruals 180,000 Fixed assets 1.440,000 Total current abilities $ 690,000 Common stock 1,800,000 Retained caminos 204,000 Total assets $2,700,000 Total liabilities and equity $2,700,000 Income Statement for December 31, 2018 Sales $3,600,000 Operating costs 3,279,720 EBIT $ 320.280 Interest 18,280 Pretax earnings $302.000 Taxes (40%) 120.000 Net income 181,200 Dividends $ 100,000 Suppose that in 2010 sales increase by 10% over 2016 sales and that 2019 dividends will increase to $172,000. Forecast the financial statements using the forecasted financial statement method Assume the firm operated a full capacity in 2018. Uite an interest rate of 14%, and assume that any new debt will be added at the end of the year to forecast the interest expense based on the debt balance at the beginning of the year). Cash does not eam any interest income, Ansume that the all new debt will be in the form of a line of credit Enter your answers Doskve values. Do not found intermediate calculations. Round your answers to the nearest dollar. Garlington Technologies Inc Pro Forma Income Statement December 31, 2019 Sales $ Operating costs 5 Interest $ based on the debt balance at the beginning of the year). Cash does not earn any interest income. As positive values. Do not round intermediate calculations. Round your answers to the nearest dollar. Garlington Technologies Inc. Pro Forma Income Statement December 31, 2019 Sales $ Operating costs $ EBIT $ Interest Pre-tax earnings $ Taxes (40%) $ Net income $ Dividends: $ Addition to RE: $ $ $ Garlington Technologies Inc. Pro Forma Balance Statement December 31, 2019 Cash $ Receivables $ Inventories Total current assets $ Fixed assets $ Total assets $ Accounts payable $ Notes payable $ Accruals $ Total current liabilities $ Common stock $ Retained earnings $ Total liabilities and equity $