(0) Matthews Company obtained all of the common stock of Jackson Company on January 1, 20X1. As of that date, Jackson had the following trial balance: Debit Credit Totals $720,000 $720,000 Accounts Payable $60,000 Accounts Receivable $50,000 Additional Paid-in Capital $60,000 Buildings, net (10-year life) $140,000 Cash $70,000 Common Stock $300,000 Equipment, net (8-year life) $240,000 Inventory $110,000 Land $90,000 Long-term Liabilities $180,000 Retained Earnings $120,000 Supplies $20,000 Any excess of cost over fair value is due to an unamortized patent (NOT goodwill) to be amortized over 10 years. During 20X1, Jackson reported net income of $96,000 while paying dividends of $12,000. During 20X2, Jackson reported net income of $132,000 while paying $36,000 in dividends. Assume that Matthews Co. acquired Jackson Co.s common stock for $588,000 in cash. As of January 1, 20X1, Jacksons land had a fair market value of $102,000, its buildings were valued at $188,000, and its equipment appraised at $216,000. Matthews internally accounted for this acquisition using the equity method.

Requirements: Prepare consolidation worksheet entries S, A, I, D, and E for December 31, 20X1

and again for December 31, 20X2.