Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

00 D per unit A B 1 Chapter 5: Applying Excel 2 3 Data 4 Unit sales 20,000 units 5 Selling price per unit $60

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

00 D per unit A B 1 Chapter 5: Applying Excel 2 3 Data 4 Unit sales 20,000 units 5 Selling price per unit $60 per unit 6 Variable expenses per unit $45 per unit 7 Fixed expenses $240,000 8 9 Enter a formula into each of the cells marked with a ? below 10 Review Problem: CVP Relationships 11 12 Compute the CM ratio and variable expense ratio 13 Selling price per unit ? 14 Variable expenses per unit ? per unit 15 Contribution margin per unit ? per unit 16 17 CM ratio ? 18 Variable expense ratio ? 19 20 Compute the break-even 21 Break-even in unit sales ? units 22 Break-even in dollar sales ? 23 24 Compute the margin of safety 25 Margin of safety in dollars ? 26 Margin of safety percentage ? 27 28 Compute the degree of operating leverage 29 Sales ? 30 Variable expenses ? 31 Contribution margin ? 32 Fixed expenses ? 33 Net operating income ? 34 35 Degree of operating leverage ? 36 Chapter 5 Form Filled in Chapter 5 Form | 2. Change all of the numbers in the data area of your worksheet so that it looks like this: B A 1 Chapter 5: Applying Excel 2 3 Data Unit sales 5 Selling price per unit 6 Variable expenses per unit Fixed expenses 4 80,000 units $ 40 per unit $ 28 per unit $ 720,000 6 7 If your formulas are correct, you should get the correct answers to the following questions. (a) What is the break-even in dollar sales? Break-even in dollar sales (b) What is the margin of safety percentage? Margin of safety percentage % (c) What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage 3. Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%. Percentage increase in net operating income % 4. Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this: A B 1 N 4 Chapter 5: Applying Excel 2 3 Data Unit sales Selling price per unit 6 Variable expenses per unit 7 Fixed expenses 5 96,000 units $ 40 per unit $ 28 per unit $ 720,000 (a) What is net operating income? (Negative amount should be indicated by a minus sign.) Net operating income (loss) (b) By what percentage did the net operating income increase? Percentage increase in net operating income % 5. Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $16,000 and at that price, Thad estimates 200 units would be sold each year. The variable cost to produce and sell the cycles would be $11,200 per unit. The annual fixed cost would be $864,000. a. What is the break-even in unit sales? Break-even in unit sales b. What is the margin of safety in dollars? Margin of safety in dollars c. What is the degree of operating leverage? (Round your answer to 2 decimal places.) Degree of operating leverage Thad is worried about the selling price. Rumors are circulating that other retro brands of cycles may be revived. If so, the selling price for the Western Hombre would have to be reduced to $14,900 to compete effectively. In that event, Thad would also reduce fixed expenses to $804,000 by reducing advertising expenses, but he still hopes to sell 200 units per year. d. What would the net operating income be in this situation? (Negative amount should be indicated by a minus sign.) Net operating income (loss)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Control And Audit In Management Accounting Cima Stage 4

Authors: Jeff Coates, Colin Rickwood, Ray Stacey

1st Edition

0750609958, 978-0750609951

More Books

Students also viewed these Accounting questions

Question

Let X be uniformly distributed over (0, 1). Calculate E[X 3 ].

Answered: 1 week ago