Question
$'000 $'000 Equity shares of 50 cents each 97,000 Share premium 5,000 Retained earnings at 1 April 20X3 5,100 Property (20 years) at cost 40,000
| $'000 | $'000 |
Equity shares of 50 cents each |
| 97,000 |
Share premium |
| 5,000 |
Retained earnings at 1 April 20X3 |
| 5,100 |
Property (20 years) at cost | 40,000 |
|
Plant and equipment at cost | 250,000 |
|
Accumulated amortisation of property at 1 April 20X3 |
| 16,000 |
Accumulated depreciation of plant and equipment at 1 April 20X3 |
| 33,500 |
Inventory at 31 March 20X4 | 25,200 |
|
Trade receivables | 28,500 |
|
Bank |
| 1,400 |
Trade payables |
| 27,300 |
Revenue |
| 539,500 |
Cost of sales | 337,800 |
|
Distribution costs | 16,100 |
|
Administrative expenses | 26,900 |
|
Bank interest | 300 |
|
| 724,800 | 724,800 |
The following notes are relevant:
(i) Revenue includes an amount of $20 million for cash sales made through Xtol's retail outlets during the year on behalf of Francais. Xtol, acting as agent, is entitled to a commission of 10% of the selling price of these goods.
By 31 March 20X4, Xtol had remitted to Francais $15 million (of the $20 million sales) and recorded this amount in cost of sales.
(ii) Plant and equipment is depreciated at 12% per annum on the reducing balance basis. All amortisation and depreciation of non-current assets is charged to cost of sales.
(iii) A provision of $28 million is required for current tax for the year ended 31 March 20X4.
(iv) At 3 Apr 20X4, a customer of business declare bankrupt, this client own the entity $15,000.
Required
(a) Prepare the statement of profit or loss for Xtol for the year ended 31 March 20X4 (8 marks)
(b) Prepare the statement of financial position for Xtol for the year ended 31 March 20X4 (12 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started