$1$

$1$

You are going to value Lauryn's Doll Co$.$ using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of $1\mathrm{.}7,$ a debt$-$to$-$equity ratio of $.6,$ and a tax rate of $21$ percent. Assume a risk$-$free rate of $3$ percent and a market risk premium of $7$ percent. Lauryn's Doll Co$.$ had EBIT last year of $$58$ million, which is net of a depreciation expense of $$5\mathrm{.}8$ million. In addition, Lauryn's made $$6\mathrm{.}3$ million in capital expenditures and points

eBook increased net working capital by $$2\mathrm{.}5$ million. Assume the FCF is expected to grow at a rate of $3$ percent into perpetuity. What is the value of the firm? $($Do not round intermediate calculations. Enter your answer in millions rounded to $2$ decimal places.$)$

Print

$\backslash$table$[[$Firm value,$$,743\mathrm{.}86,$million$]]$