Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1 2 3 4 5 6 7 8 9 10 11 12 BALANCE SHEET Cash and marketable securities 21.80% 32.70% 15.80% 26492% 151.50% 4.90% 17.90%

1 2 3 4 5 6 7 8 9 10 11 12
BALANCE SHEET
Cash and marketable securities 21.80% 32.70% 15.80% 26492% 151.50% 4.90% 17.90% 43.40% 6.50% 6.00% 53.10% 4.70%
Receivables 48.8 69.6 11.9 1754.2 14.5 12 38.8 20.4 12.2 6.6 17.7 6.9
Inventories 6.9 22.4 0.6 2.1 5.8 12.2 8.5 7.8 0.7 5.9
Property, plant, and equipment, at cost 66.2 23.2 172.5 83.7 21.9 195.3 134.7 62.9 42 34.5 102.7 82.6
Accumulated depreciation -36.5 -15.2 -126.2 -31.15 -11.1 -127.9 -76 -24.9 -22.8 -17.7 -48.5 -29.3
Property, plant, and equipment, net 29.70% 8.10% 46.30% 52.20% 10.80% 67.40% 58.70% 38.00% 19.20% 16.80% 54.20% 53.30%
Intangibles 46.3 1.18 32.4 13.3 87.5 26.5 32.3 34.1 14.1 18 4.4
Other assets 16.2 17.5 29.5 330.4 18.7 25.9 28.5 12.7 16.1 7.7 16.8 4.9
Total Assets 123.50% 174.10% 127.60% 4819.10% 302.80% 199.70% 176.20% 158.80% 97% 59.00% 160.40% 80.10%
Current liabilities 45.40% 98.80% 30.10% 33458% 46.40% 40.30% 40.60% 25.30% 30.20% 32.20% 36.40% 25.50%
Long-term debt 22.8 25.7 27.7 425.3 105.6 8.8 21.3 6.2 5.8 10.8 49.2 23.4
Other long-term liabilities 10.1 14.2 34.2 706.2 21.8 8017 43.5 15 10.7 3.6 3.4 8.1
Shareholders' equity 45.1 35.6 63.2 241.8 129 69.9 70.8 112.4 50 12.4 71.4 23.2
Total Liabilltles and Shareholders' Equity 123.50% 174.10% 127.60% 4819% 302.80% 199.70% 176% 158% 96.60% 59% 160.40% 80.10%
INCOME STATEMENT
Operating revenues 100.00% 100.00% 100.00% 100.00% 100% 100.00% .100.0% 100.00% 100.00% 100% 100.00% 100%
Cost of sales (excluding depreclation) or operating expenses -76.2 -62.4 -80 -20 -17.8 -56.1 -64.5 -28.5 -51.3 -77.9 -68.1 -62.8
Depreciation and amortization -5.7 -2.5 -5.6 -4 -6.8 -17.8 -5.1 -3.5 -2.4 -21 -5.8 -4.5
Selling and administrative -5.9 -26.4 -8.2 -5 -24.4 -15.9 -22.7 -20.5 -30.2 -16.3 -14.2 -24.7
Research and development -3.6 -15.6 -18.5 -1.8
Interest (expense)/lncome 0.5 -1.7 -0.4 -45.5 -3.1 -4 -1.4 0.5 -1 -0.6 -1.11 -1.8
Income taxes -3.5 -2.2 -2.6 -8.1 -6.9 -2.3 -0.1 -6.9 -38.4 -0.8 -2.4 -2.2
All other items. net 0.9 -0.5 -0.3 -1 -1.3 -0.1 1.1 0.1 7.6 0.1 -3.5 1.6
Net Income 6.50% 4.20% 3.80% 16.20% 24.00% 3.80% 7.30% 22.60% 17.30% 2.30% 4.90% 5.60%
Cash flow from operations/capital expenditures 2.1 6.3 1.9 4.2 7.2 2.3 1.7 4 2.2 1.8 0.6 2.7

Data in the table presents common-size condensed balance sheets and income statements for 12 firms in different industries. These common-size balance sheets and income statements express various items as a percentage of operating revenues (that is, the statement divides all amounts by operating revenues for the year). A dash for a particular financial statement item does not necessarily mean that the amount is zero. It merely indicates that the amount is not sufficiently large for the firm to disclose it. The 12 companies, the country of their headquarters, and a brief description of their activities are as follows.

1. Accor (France): World's largest hotel group, operating hotels under the names of Sofitel, Novotel, Motel 6, and others. Accor has grown in recent years by acquiring established hotel chains. 2. Carrefour (France): Operates grocery supermarkets and hypermarkets in Europe, Latin America, and Asia. 3. Deutsche Telekom (Germany): Europe's largest provider of wired and wireless telecommunication services. The telecommunications industry has experienced increased deregulation in recent years. 4. E. Ong AG (Germany): One of the major public utility companies in Europe and the world's largest privately-owned energy service provider. 5. BNP Paribas (France): A multinational bank and financial services company. Offers insurance and banking services. Operating revenues include insurance premiums received, investment income, and interest revenue on loans. Operating expenses include amounts actually paid or amounts it expects to pay in the future on insurance coverage outstanding during the year. 6. Interpublic Group (U.S.): Creates advertising copy for clients. Interpublic purchases advertising time and space from various media and sells them to clients. Operating revenues represent the commissions or fees earned for creating advertising copy and selling media time and space. Operating expenses include employee compensation. 7. Mark & Spencer (U.K: Operates department stores in England and other retail stores in Europe and the United States. Offers its own credit card for customer's purchases. 8. Nestle (Switzerland): World's largest food processor, offering prepared foods, coffees, milk-based products, and mineral waters. 9. Roche Holding (Switzerland): Creates, manufactures, and distributes a wide variety of prescription drugs. 10. Nippon Steel (Japan): Manufacturer and seller of steel sheets and places and other construction materials. 11. Oracle (U.S.): Offers a comprehensive and fully integrated stack of cloud applications and platform systems. Oracle outsources a major of its manufacturing. 12. Toyota Motor (Japan): Manufactures automobiles and offers financing services to its customers.

Use whatever clues you can to match the companies in table with the companies and industries listed above and explain why?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Worship Audit Making Good Worship Better

Authors: Mark Earcy

1st Edition

1851742948, 978-1851742943

More Books

Students also viewed these Accounting questions