Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1 2 3 Historical Multiples: 4 - Average 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

image text in transcribed

1 2 3 Historical Multiples: 4 - Average 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 A 22 23 EPS B E Equity Valuations using Multiples and Transactions BV Book Value JTM EPS Average JTM Book Value Average Sales JTM Sales (Last 4Q) Firm Value Debt Value Equity Value Average Premium EBITDA JTM EBITDA (Last 4Q) Firm Value Debt Value Equity Value Average Synergy 24 25 Pre-Announcement Stock Price 26 Average 27 28 Pre-Announcement Stock Price 29 Average EPS 17.0 Last 4Q 4.00 C 3.0 Est. 2021 4.15 22.50 D 2.0 Sales EBITDA Premium Synergy Est. 2022 4.33 3,722 1,800 10.0 744 F 1,800 35.0% G 45.00 25.0% 45.00 H I Shares outstanding (M) 68.50 1 2 3 Historical Multiples: 4 - Average 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 A 22 23 EPS B E Equity Valuations using Multiples and Transactions BV Book Value JTM EPS Average JTM Book Value Average Sales JTM Sales (Last 4Q) Firm Value Debt Value Equity Value Average Premium EBITDA JTM EBITDA (Last 4Q) Firm Value Debt Value Equity Value Average Synergy 24 25 Pre-Announcement Stock Price 26 Average 27 28 Pre-Announcement Stock Price 29 Average EPS 17.0 Last 4Q 4.00 C 3.0 Est. 2021 4.15 22.50 D 2.0 Sales EBITDA Premium Synergy Est. 2022 4.33 3,722 1,800 10.0 744 F 1,800 35.0% G 45.00 25.0% 45.00 H I Shares outstanding (M) 68.50

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Interest Rate Swaps And Their Derivatives A Practitioners Guide

Authors: Amir Sadr

1st Edition

0470443944, 978-0470443941

More Books

Students also viewed these Finance questions