Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1 (27 marks) Using the financial statements and the transactional data reported for Bryant Limited, prepare a statement of cash flows using the indirect method.
1 (27 marks) Using the financial statements and the transactional data reported for Bryant Limited, prepare a statement of cash flows using the indirect method. Ensure to report any non-cash investing and financing activities. Bryant Limited Balance Sheet As at December 31, 2021 Assets 2021 2020 Cash Accounts receivable Inventory Long-term investments Property, Plant & Equipment (net) Total assets 5555SS $ 14,000 $ 8,000 $ 12,000 $ 9,500 $ 16,000 $ 14,000 $ 145,000 $ 95,500 $ 93,000 $ 84,000 $ 280,000 $ 211,000 Liabilities and Shareholders' Equity Liabilities Accounts payable 11,700 $ 15,000 Accrued liabilities 4,800 $ 2,000 Long-term notes payable $ 43,000 $ 51,000 Bonds payable $ 50,000 Total liabilities $ 109,500 $ 68,000 Shareholders' equity Common shares $ 21,000 $ 15,000 Retained earnings $ 149,500 $ 128,000 Total equity $ 170,500 $ 143,000 Total liabilities & equity $ 280,000 $ 211,000 Income Statement For the Year Ended December 31, 2021 Sales Revenue Cost of goods sold Gross Margin SSS $ 191,000 $ 75,000 $ 116,000 Operating expenses Administrative expenses Depreciation expense Other operating expenses Salary expenses Total operating expenses 555SS $ 4,000 $ 10,000 $ 5,000 $ 42,000 $ 61,000 Other items: Gain on sale of long term investme $ Loss on sale of equipment Income before income tax Income tax expense Net income 3555S 500 $ 3,000 $ 53,500 $ 21,000 $ 32,500 Transaction Data for 2021 Purchase of long term investment $ 60,000 Proceeds on sale of long term investment (book value, $10,500) Purchase of equipment $ SS 12,000 35,000 Proceeds on sale of equipment (carrying amount, $16,000) Issuance of long term debt to borrow cash Dansumant of long term daht 555 13,000 $ 12,000 20.000 Transaction Data for 2021 Purchase of long term investment $ is 60,000 Proceeds on sale of long term investment (book value, $10,500) $ 12,000 Purchase of equipment $ 35,000 Proceeds on sale of equipment (carrying amount, $16,000) $ 13,000 Issuance of long term debt to borrow cash $ 12,000 Repayment of long term debt $ 20,000 Issuance of bonds payable for cash 50,000 Issuance of common shares for cash $ 6,000 Payment of cash dividends $ 11,000 Company purchased $80,000 in Machinery in exchange for a 1 year, 6% note payable S 80,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started