$(15$ points$)$ AGE Corporation had sales of $$400$ million last year. The firm has a WACC of

$15\%,$ which it is expected to be the same in the future. The current estimated cost of debt is

$8\%.$ AGE Corp has an outstanding perpetual bond that pays $4\%$ interest annually and has a

face value of $$50$ million. The firm has an excess cash of $$125$ million and intends to keep

that amount of excess cash in the future. It has outstanding shares of $20$ million. Safe

assumptions regarding the next five years are given below $($Depreciation expenses and

CAPEX are measured as a percentage of sales, where the change in NWC is a result of the

changes in sales$).$ It is expected that the firm will enter a stable stage starting in the sixth year

and the FCFs will grow by $5\%$ annually. The corporate tax rate is $30$ percent. What is your

estimate of the current stock price?