Question
1. Below is information from the statement of cash flow and income statement for Garland Products, Inc. for 2012 and 2011. Marketable securities represent investments
1. Below is information from the statement of cash flow and income statement for Garland Products, Inc. for 2012 and 2011. Marketable securities represent investments of excess cash that Garland Products does not need for operations. Garland Products' tax rate is 35%.
Cash Flow Statement |
|
|
(in thousands) |
|
|
| 12/30/2012 | 12/30/2011 |
Cash from operations |
|
|
Net cash provided by operations | 106,484 | 113,880 |
|
|
|
Cash from investments |
|
|
(Increase) decrease in property & plant | -31,536 | -47,960 |
Acquisition (disposition) of subsidiaries or other business | -702 | -19 |
Increase (decrease) in marketable securities | -18,825 | 380,737 |
|
|
|
Net cash provided by (used in) investing | -51,063 | 332,758 |
|
|
|
Cash from financing |
|
|
Issuances (purchases) of equity shares | -370 | -434,570 |
Issuances (repayment) of debt | - | - |
Increase (decrease) in bank, or other borrowings | -25,000 | 25,000 |
Dividends, other distributions | -29,377 | -37,202 |
|
|
|
Net cash provided by (used in) financing | -54,747 | -446,772 |
|
|
|
Net change cash & cash equivalents | 674 | -134 |
Cash and cash equivalents at start of year | 3,255 | 3,389 |
Cash and cash equivalents at year end | 3,929 | 3,255 |
|
|
|
Interest Revenue | 50 | 35 |
Interest Paid | 394 | 1400 |
|
|
|
Using the above information calculate the amount of free cash flows to all debt and equity capital stakeholders for Garland Products for year 2012 and 2011
2. The quarterly cash flows from operations for two computer companies are as follows:
(in Millions) | 2012 | 2012 | 2012 | 2012 | 2013 |
| Q 1 | Q2 | Q3 | Q4 | Q 1 |
Firm A | $406.1 | $204.2 | $729.1 | $440.2 | $587.8 |
Firm B | $136.7 | $243.1 | $708.2 | ($87.9( | ($161.4) |
Required:
1) Explain why Firm B has more credit risk than Firm A.
2) Suppose that Firm Bs cash flow was $200 million higher each quarter. Explain why Firm B might still be viewed as having higher credit risk than Firm A.
3. Morgan Company reported the following items in 2012:
Net income | $40,000 |
Dividends paid | 5,000 |
Increase in accounts receivable | 10,000 |
Increase in accounts payable | 7,000 |
Purchase of equipment (capital expenditure) | 8,000 |
Depreciation expense | 4,000 |
Issue of notes payable | 20,000 |
Required:
Calculate the following:
(1) net cash provided by operating activities,
(2) the net change in cash during 2012, and
(3) free cash flow.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started