Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Calculate the break-even point. 2. Use the break-even analysis to identify areas that could be improved to increase overall profitability. 3. Calculate High and
1. Calculate the break-even point. 2. Use the break-even analysis to identify areas that could be improved to increase overall profitability.
3. Calculate High and Low Methods
4 calculate Regression Required Complete both items on your to-do list. For item 2, discuss each of the areas you identify for improvement and outline the steps that would need to be taken in order to implement and achieve the improvement.
Jan | Feb | March | April | May | June | July | August | Sept | Oct | Nov | Dec | Total | |
Water bottles sold | 311,567 | 456,756 | 564,042 | 567,000 | 663,099 | 654,000 | 657,900 | 675,000 | 780,000 | 576,990 | 678,965 | 768,990 | 7,354,309 |
Sales | $ 1,866,286 | 2,73S,9G8 | 3,378,Gl2 | 3,396,330 | 3,971,963 | 3,917,460 | 3,940,821 | 4,043,250 | 4,672,200 | 3,456,170 | 4,067,000 | 4,606,250 | $ 44,052,311 |
Steel | 775,802 | 1,137,322 | 1,404,465 | 1,411,830 | 1,651,117 | 1,628,460 | l,638,I7I | 1,680,750 | 1,942,200 | 1,436,705 | 1,690,623 | 1,914,785 | 18,312,229 |
Plastic | 124,627 | 182,702 | 225,617 | 226,800 | 265,240 | 261,600 | 263,160 | 270,000 | 312,000 | 230,796 | 271,586 | 307,596 | 2,941,724 |
Other material | 62,313 | 91,351 | 112,808 | 113,400 | 132,620 | 130,800 | 131,580 | 135,000 | 156,000 | 115,398 | 135,793 | 153,798 | 1,470,862 |
Assembly wages | 622,822 | 913,055 | 1,127,520 | 1,133,433 | 1,325,535 | 1,307,346 | 1,315,142 | 1,349,325 | 1,559,220 | 1,153,403 | 1,357,251 | 1,537,211 | 14,701,264 |
Administrative wages | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 4,800,000 |
Rent | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 1,260,000 |
Insurance | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 768,000 |
Other costs | 108,545 | 131,351 | 166,345 | 153,400 | 187,208 | 170,800 | 197,896 | 195,250 | 227,200 | 161,168 | 190,730 | 210,716 | 2,100,609 |
Net income (loss) $ (396;823) $(288,813) $(227,143) $(211,533 $(158,757) $(150,546) $(174,128) $ (156,075) $ (93,420 _$(210,300) $(147,983) _ $ (86,856) $(2,302,37)7 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started