1. Company has found from past experience that 20 percent of its sales are for cash. The remaining 80 percent are on credit. An analysis of credit sales reveals the following:

15 percent of credit sales are paid in the month of sale.

65 percent of credit sales are paid in the first month following the month of sale.

18 percent of credit sales are paid in the second month following the month of sale.

2 percent of credit sales are never collected.

Company has developed the following sales forecast:

November	$66,000
December	85,000
January	55,000
February	75,000
March	80,000

The budgeted cash receipts for January are:

$64,840

$55,000

$71,304

$75,380

2. Company has found from past experience that 20 percent of its sales are for cash. The remaining 80 percent are on credit. An analysis of credit sales reveals the following:

15 percent of credit sales are paid in the month of sale.

65 percent of credit sales are paid in the first month following the month of sale.

18 percent of credit sales are paid in the second month following the month of sale.

2 percent of credit sales are never collected.

Company has developed the following sales forecast:

November	$66,000
December	85,000
January	55,000
February	75,000
March	80,000

The budgeted cash receipts in February from sales made in December are:

$12,750

$12,240

$15,300

$10,200