1. Compare three projects: Write out your solution, by hand (except for the chart), in terms of Interest Factors then with equations/values then with the numerical value of the interest factor. Of course, once this is done for a given interest factor--e.g., (P/F,0.05,5)-- you can go directly from interest factor to final value in subsequent calculations. Use an effective annual interest rate of 5%. You are encouraged to check your answers with Excel. A. Create a single cash flow table for the three projects described below (5,5, and 10 years, respectively). Also include 10 year cash flows for A and B. That is 6 columns, including "End of Year". Cash Type Project A Project B Project ca Capital Cost, k$ 30 45 Revenue, k$/yr A+ G (A =8 & G-2) O&M, k$/yr Salvage Value, ks 9 Lifetime, yr 5 5 10 a Project C Revenue = 8,000 first year & increases 2000/year thereafter (i.e., 8,000, 10,000, 12,000,...) 75 15 12 7 3 4 5 5 B. B. Determine the Present Worth of the three alternatives. Use 10 yr cash flows. (Partial Solution: Project A - $20,850) (Check your answers with Excel NPV formula) C. Determine the Annual Cash Flow of each Project. Use the project lifetime cash flow table (but also use the 10 yr cash flow table for Project B to demonstrate that the 5 and 10 year tables give the same answer). (Partial Solution: Project B = $-490) (Check your answers with Excel PMT formula) D. Determine the Rate of Return (*) of each project by 1st writing out the equations using Interest factors, then with equations/values. Then you may solve using Excel IRR formula (Partial Solution: Project C -9.4%) E. Determine the undiscounted payback period for each project. Use the 10-year cash flows. Partial Solution: Project C = Year 8) F. Determine the discounted payback period for each project. Use the 10-year cash flows. (Partial Solution: Project C = Year 9) G. Which project has the maximum net benefit (Present or annual)? Which has the best return rate? The best discounted payback period? Why can these methods give different answers