Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Compute the following for years 2019 and 2020 (all sales are on account; long- term liabilities are owed to the company's bank; terms of

image text in transcribed
image text in transcribed
1. Compute the following for years 2019 and 2020 (all sales are on account; long- term liabilities are owed to the company's bank; terms of sale are net 30 days, use average values where applicable e.g, accounts receivable turnover and inventory turnover should use average inventory and average A/R): Working Capital Current Ratio Acid-test ratio Accounts receivable turnover Collection period of receivables Inventory turnover Days to sell inventory Debt-to-equity ratio Times interest earned Balance Sheet Income Statement 2020 2019 2018 Assets Cash Accounts receivable, net Inventory Other current assets Plant and equipment, net Total assets 12,000 183,000 142.000 5,000 160,000 502,000 14,000 80,000 97,000 6,000 110,000 307 000 17,000 60,000 52.000 4.000 70,000 203,000 Net Sales Cost of goods sold Gross profit Marketing and administrative costs Operating Income Interest cost Income before income tax Income tax Net Income 2020 1,680,000 923,000 757,000 670.000 87 000 12.000 75,000 30,000 45,000 2019 1,245,000 805,000 440,000 396,700 43,300 7,300 36,000 14.400 21,600 2018 1,050,000 512,000 538,000 467,760 70,240 2.240 68,000 28,000 40,000 Liabilities and Equity Accounts payable Federal income tax payable Long term liabilities Common stock. $5 par value Retained earnings Total liabilities and equity 147,800 30,000 120,000 110,000 94,200 502,000 49,400 14,400 73,000 110,000 60,200 307.000 23,000 28,000 22400 80.000 49,600 203,000 Statement of Retained Earnings Balance, beginning Add: Net income Subtotal Deduct: Dividends paid Balance, ending 2020 60,200 45,000 105,200 11,000 94,200 2019 49,600 21,600 21,200 11.000 60,200 +

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Methods And Finance

Authors: Emiliano Ippoliti, Ping Chen

1st Edition

3319498711, 978-3319498713

More Books

Students also viewed these Finance questions

Question

Detailed note on the contributions of F.W.Taylor

Answered: 1 week ago