1. Determine how much cash the company has on hand. 2. Perform ratio analysis on ABC Company. Calculate current ratio, quick ratio, debt ratio, debt
1. Determine how much cash the company has on hand.
2. Perform ratio analysis on ABC Company. Calculate current ratio, quick ratio, debt ratio, debt to net worth ratio, times interest earned, average inventory turnover ratio, average age of inventory, receivables turnover ratio, average collection period ratio, payables turnover ratio, average payable period ratio, total asset turnover ratio, gross profit on sales ratio, operating profit on sales ratio, net profit on sales ratio, net profit to assets ratio and net profit to equity ratio. (please include formulas for calculations)
3. ABC is considering building another storeroom and needs $1 million in external financing. List in detail 3 likely sources of debt and 3 likely sources of equity.
4. After considering these sources, what would be your recommendation in terms of how the business should fund the new storeroom? You must justify your answers and be as quantitative as possible.
ABC Co. | ||
Income Statement | ||
For the Year Ended December 31 | ||
Sales revenue | 958337 | |
Cost of goods sold | 701677 | |
Gross profit | 256660 | |
Less: Operating expenses | ||
Salaries expense | 125970 | |
Utilities expense | 5440 | |
Depreciation expense | 18600 | |
Advertising expense | 14200 | |
Other operating expenses | 5550 | |
Total operating expenses | 169760 | |
Income before interest and income taxes | 86900 | |
Interest expense | 3100 | |
Income before income taxes | 83800 | |
Income taxes @ 27% | 22626 | |
Net income $ | 61174 |
ABC Co. | |
Statement of Retained Earnings | |
For the Year Ended December 31 | |
Beginning balance | 61000 |
Add net income for the year | 61174 |
122174 | |
Less dividends paid | 8350 |
Ending balance $ | 113824 |
ABC Co. | ||
Balance Sheet | ||
As of December 31 | ||
Assets | ||
Current assets | ||
Cash | 45121 | |
Accounts receivable | 64200 | |
Inventory | 199003 | 308324 |
Investments | 49000 | |
Property, Plant, and Equipment | ||
Land | 109300 | |
Building and Equipment | 232600 | |
Accumulated depreciation | -122700 | 109900 |
Total assets $ | 576524 | |
Liabilities and Stockholders' Equity | ||
Current liabilities | ||
Accounts payable | 146300 | |
Notes payable | 48000 | |
Income tax payable | 9000 | |
Mortgage loan (current portion) | 14600 | 217900 |
Long-term liabilities | ||
Mortgage loan | 142800 | |
Total liabilities | 360700 | |
Common stock | 102000 | |
Retained earnings | 113824 | |
Total stockholders' equity | 215824 | |
Total liabilities and owners' equity $ | 576524 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started