Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Do you agree with eHealth's revenue recognition policies or do you share Muddy Waters' concerns that eHealth is using ASC 606 to run a

1. Do you agree with eHealth's revenue recognition policies or do you share Muddy Waters' concerns that eHealth is using ASC 606 to run a stock promotions scheme?

2. Identify key risks and opportunities of eHealth's business?

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

120114 Muddy Waters vs. eHealth: The Debate of a "Lifetime" Exhibit 2 Results of Overations Source: efrealth Inc. FY2018-2019 10-K. Notey Financial data for 2017 and 2016 have been adjusted to neflect the impact of the adoption of ASC 606 . Exhibit 3 Balance Sheet uSS fhowemils Year ended Dexember 31 \begin{tabular}{|c|c|c|} \hline Fand7 & Frands & Drang \\ \hline 40,293 & 13,089 & 23,466 \\ \hline 1,475 & 3,601 & 2,332 \\ \hline 109,666 & 134,190 & 174,526 \\ \hline 4,306 & 5,288 & 7,822 \\ \hline 155,739 & 156,166 & 208,146 \\ \hline 169,751 & 211,668 & 414,696 \\ \hline \multirow[t]{3}{*}{4,706} & 7,684 & 10.518 \\ \hline & 0 & 36,621 \\ \hline & 0 & 3,354 \\ \hline 7,287 & 11,276 & 18,004 \\ \hline 7,540 & 12,249 & 10,062 \\ \hline 14,096 & 40,233 & 40,233 \\ \hline 359,118 & 439,278 & 741,634 \\ \hline 3,246 & 5,688 & 24,554 \\ \hline 15,498 & 20,763 & 29,578 \\ \hline 4,693 & 11,013 & 16,612 \\ \hline \multirow[t]{3}{*}{0} & 20,730 & 66,887 \\ \hline & 0 & 4,759 \\ \hline & 876 & 2.570 \\ \hline 2,008 & 1,549 & 2.210 \\ \hline 25,445 & 60,619 & 112,985 \\ \hline 0 & 5,000 & 0 \\ \hline 0 & 19,270 & 0 \\ \hline \multirow[t]{2}{*}{45,089} & 47,901 & 64,130 \\ \hline & 0 & 34,305 \\ \hline 1,920 & 3,339 & 3,050 \\ \hline \end{tabular} Assets Current assets: Cash and cash equivalents Accounts receivable Commissions mecivable - current Prepaid expenses and other current assets Total current assets Commissions receivable - non-current Property and equipment, net Operating lease right-of-use assets Restricted cash Other assets Intangible assets, net Goodwill Total assets Liabilities and stockholders' equity Current liabilities: Accounts payable Accrued compensation and benefits Accrued marketing expenses Earnout liability = current Lease liabilities - current Deferred revenue Other current liabilities Total current liabilities Drbt Earnout liability = non-current Deferred income taxes = non-current Lease liabilities = non-current Other non-current liabilities Stockholders' equity: Preferred stock: Common stock: Additional paid-in capital Treasury stock, at cost Retained eamings Accumulated other comprehensive income Total stockholders' equity Total liabilities and stockholders' equity \begin{tabular}{rrr} 0 & 0 & 0 \\ 30 & 31 & 35 \\ 281,706 & 298,024 & 455,159 \\ (199,998) & (199,998) & (199,998) \\ 204,724 & 204,965 & 271,852 \\ 202 & 127 & 116 \\ 286,664 & 303,149 & 527,164 \\ 359,118 & 439,278 & 741,634 \\ \hline \end{tabular} Source eflealth Inc. FY2018-2019 10-K 15 Pvhihit 5 Nicaooreoation of Rerremne Exhibit 6 Impact of ASC 606 Adoption on eHealth's Financials 120114 21- Exhibit 6 Impact of ASC 606 Adoption on eHealth's Financials, Continued \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|l|}{ Operating Segments } \\ \hline \multicolumn{7}{|l|}{ USS thousands } \\ \hline & \multicolumn{3}{|c|}{ Year Ended December 31, 2017} & \multicolumn{3}{|c|}{ Year Ended December 31, 2016} \\ \hline & \multicolumn{3}{|c|}{ ASC 606 Adoption } & \multicolumn{3}{|c|}{ ASC 606 Adoption } \\ \hline & As Reported & Adiustment & As Adiusted & As Reported & Actiustment & As Adiusted \\ \hline \multicolumn{7}{|l|}{ Revenue } \\ \hline Medicare segment revenue & 102,584 & 39,864 & 142,448 & 80,269 & 41,887 & 122,156 \\ \hline Individual, Family and Small Businesssegment revenue & 69,771 & (21,513) & 48,258 & 106,691 & (35,523) & 71,168 \\ \hline Total Revenue & 172,355 & 18,351 & 190,706 & 186,960 & 6,364 & 193,324 \\ \hline \multicolumn{7}{|l|}{ Segment profit (loss) } \\ \hline Medicare segment profit (loss) & (18,760) & 40,897 & 22,137 & (33,141) & 43,535 & 10,394 \\ \hline Individual, Family and Small Business segment profit & 30,427 & (20,854) & 9,573 & 67,905 & (34,855) & 33,050 \\ \hline Total segment profit & 11,667 & 20),043 & 31,710 & 34,764 & 8,680 & 43,444 \\ \hline Corporate & (26,969) & (1) & (26,970) & (29,071) & (2) & (29,073) \\ \hline Stock-based compensation expense & (9,694) & 0 & (9,694) & (7,266) & 0 & (7,266) \\ \hline Depreciation and amortization & (2,837) & 0 & (2,837) & (3,599) & 0 & (3,539) \\ \hline Acquisitioncosts & (621) & & (621) & 297 & 0 & 297 \\ \hline Amortization of intangible assets & (1,040) & 0 & (1,040) & (1,040) & 0 & (1,040) \\ \hline Other income, net & 327 & 855 & 1,182 & 102 & 1,047 & 1,149 \\ \hline Income (loss) before prov ision (benefit) for income & (29,167) & 20,897 & (8,270) & (5,753) & 9,725 & 3,972 \\ \hline \end{tabular} Source Fr2018 10-K, p. 120-121

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 21 - Cash From Operations Cons

Authors: Kate Mooney

1st Edition

0071719431, 9780071719438

More Books

Students also viewed these Accounting questions

Question

preparing for and completing job interviews and considering offers.

Answered: 1 week ago

Question

Explain the characteristics of a good system of control

Answered: 1 week ago

Question

State the importance of control

Answered: 1 week ago

Question

What are the functions of top management?

Answered: 1 week ago

Question

Bring out the limitations of planning.

Answered: 1 week ago