-/1 E Crane Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end, the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are November 2021. $64,000; December 2021, $72,000; January 2022, $80,000: February 2022. $96.000; and March 2022, $112,000. Purchases of landscaping supplies (direct materials) are paid 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are December 2021, $11.200; January 2022, 59.600: February 2022. $12,000; and March 2022, $14.400. (a) Prepare the following schedules for each month in the first quarter of 2022 and for the quarter in total: (1) Expected collections from clients. January CRANE LANDSCAPING INC. Schedule of Expected Collections From Clients February March Quarter