1. Fill in Calculations section for 2018-2027: a. Expected Business: Expected business is a function of customer base, which will change depending on whether the business takes out a loan. For instance, cell C43 will have a formula that returns the prior year's expected business multiplied by the change in customers. b. Expected Revenue: Copy and paste the formulas for 2017 to 2018-2027. c. Expenses: i. Labor and Materials expenses are a function of customer base, and depending on whether the business takes out a loan, the number of customers will change. For instance, cell C59 will have a formula that returns the prior year's expense multiplied by the change in customers. ii. Loan Repayment depends on whether the business takes out a loan. Write a logical function that returns the amount of the annual payment calculated above if the business takes out a loan and $0 otherwise. ifi. Total Expense: Copy and paste formula for 2017 to 2018-2027. 2. Enough Income to Hire Manager?: Write a logical function that returns Yes or No. 3. Income Over Expected Annuity? Write a logical function that returns Yes or No