Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1. Green Caterpillar Is able to achieve this level of increased sales, but its interest costs Increase from 10% to 15% of earnings before Interest

image text in transcribed
1. Green Caterpillar Is able to achieve this level of increased sales, but its interest costs Increase from 10% to 15% of earnings before Interest and taxes (EBIT). 2. The company's operating costs (excluding depredation and amortization) remain at 65.00% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax Income or earnings before taxes (EBT). 4. In Year 2, Green Caterpillar expects to pay $100,000 and $2,432,700 of preferred and common stock dividends, respectively. Complete the Year 2 Income statement data for Green Caterpillar, then answer the questions that follow. Round each dollar value to the nearest whole dollar. Green Caterpillar Garden Supplies Inc. Income Statement for Year Ending December 31 Year 1 Year 2 (Forecasted) Net sales $30,000,000 19,500,000 1,200,000 Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating Income (or EBIT) 1,200,000 $9,300,000 Less: Interest expense Pre-tax Income (or EBT) Less: Taxes (40%) 930,000 $8,370,000 3,348,000 $ $5,022,000 100,000 Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders $4,922,000 Less: Common stock dividends 2,000,000 $2,489,300 $3,549,050 Contribution to retained earnings

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The ACT Guide To Ethical Conflicts In Finance

Authors: Andreas Prindl, Bimal Prodhan

1st Edition

1855732564, 978-1855732568

More Books

Students also viewed these Finance questions

Question

An action plan is prepared.

Answered: 1 week ago