1 nts 02:00:02 Problem 15-20A (Algo) Determining sales and variable cost volume variances LO 15-2, 15-3, 15-4 Vernon Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price Materials cost Labor cost Overhead cost eBook Selling, general, and administrative costs Planned fixed costs. Manufacturing overhead Selling, general, and administrative $36.50 8.80 4.00 5.30 6.30 $130,000 51,000 Print References Vernon planned to make and sell 24,000 copies of the book. Required: a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements. assuming production volumes of 23,000 and 25,000 units Determine the sales and variable cost volume variances, assuming volume is actually 25,000 units. Indicate whether the variances are favorable (F) or unfavorable (U) (Select "None" if there is no effect (i.e., zero variance).) Number of units Sales revenue Variable manufacturing costs Materials Labor Manufacturing overhead Fixed costs Master Budget 24,000 Flexible Budgets Volume Variances 23,000 25,000 01 $ $ 0 $ 0