1. On January 10, sell merchandise on account to Rayms $9,600 and Fischer $8,800. Terms 2/10, n/30. Freight $100 for each sale, F.O.B. shipping point. 2. On January 12, purchase merchandise on account from Zapfel $3,000 and Liotta $2,400. Terms 1/10, n/30. Freight $120 for each sale, F.O.B. destination. 3. Receive checks, $4,000 from Longhini and $2,000 from Hall, for sales on account after discount period has lapsed. 4. On January 15, send checks to Joosten for 9,000 less 2% cash discount, and to Maida for $11,000 less 1% cash discount. 5. On January 16, issue credit of $400 to Fieber for merchandise returned. 6. Summary daily cash sales total $15,500. 7. On January 21, pay off the balances to Zapfel and Liotta for the purchases on January 12. 8. On Feburary 9, receive payment in full from Rayms and Fischer. 9. On March 1, pay rent of $6,000 for a two-year term. 10. On April 1, sell merchandise on account to Dunlap $1,600, term 2/10, n/30. Freight $80, F.O.B. shipping point. 11. Pay $400 cash for office supplies. 12. Cash dividends totaling $800 are declared on June 13 and paid to stockholders on June 23. 13. Issue a note of $120,000 to bank (one year, annual interest rate 3%) for cash on July 1. 14. On July 5, purchase merchandise from Maida $33,000, terms 3/10, n/30. 15. On July 7, issue common stock 1000 shares, $10 par, in exchange of a land with a fair market value of $15,000. 16. On July 8, return $200 of merchandise to Maida and receive credit. 17. On August 1, sell merchandise to Lachey on account $80,000, term 1/10, n/30. Freight $1,500, F.O.B. shipping point. 18. Pay off the balance to Maida on August 4. 19. On August 10, receive half of the payment from Lachey. 20. On August 14, write off $1,300 bad debt for one account, Tooket. 21. Pay utilities expense, $10,902. 22. On August 1, Lachey pays off its balance. 23. On September 1, pay cash $7,500 to Farmington for merchandise purchased last year. 24. On October 1, pay off notes payable $110,000 and associated accrued interest $6,000, of which $1,500 was shown on the balance sheet. 25. Over the year, sales and office employees earned $45,500 in salaries and wages, of which $1,500 was still payable at the end of year. 26. An unpaid utilities bill (December, $1,250) is due on January 10 next year. Additional Information at the end of the year: 1. Depreciation expense for the year was $14,250. 2. The company estimated that it has to pay federal income tax, $3,250. 3. After physically counting, the company decided that the ending inventories worth $40,146. 4. Based on its historical data, the company estimated that the bad debts were about 1% of net credit sales. 5. Unearned revenue is decreased by $10,000. 6. The company expenses all of the supplies purchased during the year. 7. No insurance policy is effective during the year. 8. The company used the gross method to record its purchases and sales on credit. 9. The company adopts the periodic inventory system. Note: 1. Prepare journal entries, adjusting entries , adjusted trial balance, Income statement, R/E , balance sheet and statement cash flow and closing entries. Balance sheet : Cash $ 41,200 , Note receivable $ 16.00 account receivable $ 41,000 , less allowances for doubtful account $ 3000 , Inventories $ 40000 , prepaid insurance $ 549 , prepaid rent $ 500, securities $ 51.000 land for future development $ 45500, land $ 85000 , building $ 675000 , less accumulated depre (187500) capitalized development cost $ 8000 , goodwill $ 76000 , other intangible asset $ 48.000 Notes payable $ 110,000 , account payable $ 33,500 unearned revenue $ 12000, income taxes payable $ 8440 , property payable $ 6600 ,interest payable $ 1,500 , provision related to pension $ 84,000 , bond payable $ 300,000 , common stock $ 100,000 , preferred stock $ 100,000 , paid in capital common stock $ 27,500 , paid in capital preferred stock $ 10,000 , Retained earning $ 152,250 accu other comprehensive income $ 5000 , less treasure stock $ (12,750) . Note: to check the to keep balance are: adjusted trial balance $ 1,274,532 , earning after income tax $ 1,146 R/E $ 152,596 , balance sheet inventory $ 40,146 , total asset $ 932,186 cash flow ( $ 4,358)