Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Please find below from given financial statements: a) Premium Growth: Gross Premium Written (Y1) - Gross Premium Written (Y0) x 100 /Gross Premium Written
1. Please find below from given financial statements:
a) Premium Growth: Gross Premium Written (Y1) - Gross Premium Written (Y0) x 100 /Gross Premium Written (YO).
b) Risk retention: Net premium Written/ Gross Premium written
c) Loss Ratio: (Net claims Incurred /Net Premium Earned)*100.
d) Expense Ratio: underwriting expenses/premium written
e) Combined ratio: Loss Ratio + Expense Ratio
f) Investment Yield: Interest income, rents and other investment income/ Average total investments.
Consolidated Balance Sheet as of December 31, 2021 | |||
Assets | 12/31/2021 | 12/31/2020 | Change |
EUR mn | EUR mn | ||
Cash and cash equivalents | 24,214 | 22,443 | 7.90% |
Financial assets carried at fair value through income | 19,604 | 21,191 | -7.50% |
Investments | 663,649 | 656,522 | 1.10% |
Loans and advances to banks and customers | 124,079 | 116,576 | 6.40% |
Financial assets for unit-linked contracts | 158,346 | 137,307 | 15.30% |
Reinsurance assets | 56,731 | 20,170 | 181.30% |
Deferred acquisition costs | 23,756 | 21,830 | 8.80% |
Deferred tax assets | 1,910 | 1,006 | 89.90% |
Other assets | 48,264 | 45,573 | 5.90% |
Non-current assets and assets of disposal groups classified as held for sale | 145 | 1,790 | -91.90% |
Intangible assets | 18,732 | 15,604 | 20.00% |
Total assets | 1,139,429 | 1,060,012 | 7.50% |
Liabilities and equity | 12/31/2021 | 12/31/2020 | Change |
EUR mn | EUR mn | ||
Financial liabilities carried at fair value through income | 20,891 | 24,079 | -13.20% |
Liabilities to banks and customers | 15,468 | 14,722 | 5.10% |
Unearned premiums | 27,501 | 25,341 | 8.50% |
Reserves for loss and loss adjustment expenses | 86,974 | 80,897 | 7.50% |
Reserves for insurance and investment contracts | 632,061 | 611,096 | 3.40% |
Financial liabilities for unit-linked contracts | 158,346 | 137,307 | 15.30% |
Deferred tax liabilities | 5,626 | 8,595 | -34.50% |
Other liabilities | 86,596 | 49,005 | 76.70% |
Liabilities of disposal groups classified as held for sale | 0 | 1,134 | -100.00% |
Certificated liabilities | 10,788 | 9,206 | 17.20% |
Subordinated liabilities | 10,956 | 14,034 | -21.90% |
Total liabilities | 1,055,207 | 975,417 | 8.20% |
Shareholders' equity | 79,952 | 80,821 | -1.10% |
Non-controlling interests | 4,270 | 3,773 | 13.20% |
Total equity | 84,222 | 84,594 | -0.40% |
Total liabilities and equity | 1,139,429 | 1,060,012 | 7.50% |
Consolidated Income Statements 2021 | 12/31/2021 | 12/31/2020 | Change |
EUR mn | EUR mn | ||
Gross premiums written | 86,063 | 82,986 | 3.70% |
Ceded premiums written | -7,567 | -6,752 | 12.10% |
Change in unearned premiums (net) | -840 | -520 | 61.70% |
Premiums earned (net) | 77,656 | 75,714 | 2.60% |
Interest and similar income | 23,137 | 21,395 | 8.10% |
Income from financial assets and liabilities carried at fair value through income (net) | -2,008 | -69 | 2813.50% |
Realized gains/losses (net) | 9,432 | 10,256 | -8.10% |
Fee and commission income | 13,998 | 12,049 | 16.20% |
Other income | 24 | 163 | -85.60% |
Total income | 122,230 | 119,508 | 2.30% |
Claims and insurance benefits incurred (gross) | -62,926 | -61,818 | 1.80% |
Claims and insurance benefits incurred (ceded) | 5,804 | 4,728 | 22.80% |
Claims and insurance benefits incurred (net) | -57,121 | -57,091 | 0.10% |
Change in reserves for insurance and investment contracts (net) | -13,716 | -12,976 | 5.70% |
Interest expenses | -1,159 | -999 | 16.00% |
Loan loss provisions | -11 | -15 | -27.40% |
Impairments of investments (net) | -1,331 | -5,467 | -75,7% |
Investment expenses | -1,962 | -1,640 | 19.70% |
Acquisition and administrative expenses (net) | -31,422 | -26,644 | 17.90% |
Fee and commission expenses | -5,000 | -4,024 | 24.20% |
Amortization of intangible assets | -307 | -260 | 17.90% |
Restructuring and integration expenses | -666 | -788 | -15.50% |
Other expenses | -15 | 0 | 24164.90% |
Total expenses | -112,710 | -109,905 | 2.60% |
Income before income taxes | 9,502 | 9,604 | -0.90% |
Income taxes | -2,415 | -2,471 | -2.20% |
Net income | 7,105 | 7,133 | -0.40% |
Net income attributable to: | |||
Non-controlling interests | 495 | 326 | 51.70% |
Shareholders | 6,610 | 6,807 | -2.90% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started